SIGTUN INNOVATION AS

2658 ESPEDALEN

Finances

Return on Equity

−56,58 %

Current Ratio

0,01

Debt-to-Equity Ratio

6,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	245 000	240 000	488 000	60 000
Net Income	−443 000	−4 243 000	483 000	37 000
Total Assets	5 615 000	1 881 000	6 749 000	4 504 000
Total Equity	783 000	−664 000	3 579 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	245 000	240 000	488 000	60 000
Expenditure	685 000	4 483 000	180 000	4 000
Operating Profit	−441 000	−4 242 000	307 000	56 000
Financial Income	0	0	150 000	0
Financial Costs	2 000	1 000	1 000	10 000
Financial Balance	−2 000	−1 000	149 000	−10 000
Earnings Before Tax	−443 000	−4 243 000	456 000	46 000
Tax	0	0	0	0
Net Income	−443 000	−4 243 000	483 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 613 000	1 577 000	1 520 000	4 448 000
Total Current Assets	1 000	304 000	5 229 000	56 000
Total Assets	5 615 000	1 881 000	6 749 000	4 504 000
Total Retained Equity	−417 000	−1 864 000	2 379 000	−978 000
Total Equity	783 000	−664 000	3 579 000	222 000
Total Long-Term Debt	4 725 000	2 530 000	945 000	945 000
Total Current Debt	106 000	15 000	2 225 000	3 337 000
Total Equity and Debt	5 615 000	1 881 000	6 749 000	4 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	240 000	80 000	60 000
Other Income	50 000	0	408 000	0
Revenue	245 000	240 000	488 000	60 000
Cost of Goods Sold	47 000	67 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	685 000	4 483 000	180 000	4 000
Operating Profit	−441 000	−4 242 000	307 000	56 000
Financial Income	0	0	150 000	0
Financial Costs	2 000	1 000	1 000	10 000
Financial Balance	−2 000	−1 000	149 000	−10 000
Dividends	0	0	0	0
Net Income	−443 000	−4 243 000	483 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	16 000	0	2 948 000
Real Eastate	1 561 000	1 561 000	1 520 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	1 579 000	1 561 000	1 520 000	1 500 000
Total Fiancial Fixed Assets	4 018 000	0	0	0
Total Fixed Assets	5 613 000	1 577 000	1 520 000	4 448 000
Stock	0	0	0	0
Total Investments	0	0	29 000	56 000
Cash, Bank	0	4 000	50 000	0
Total Current Assets	1 000	304 000	5 229 000	56 000
Total Assets	5 615 000	1 881 000	6 749 000	4 504 000
Total Equity	783 000	−664 000	3 579 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 725 000	2 530 000	945 000	945 000
Creditors	84 000	0	7 000	2 947 000
Unpaid Taxes	22 000	15 000	35 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 011 000	182 000
Total Current Debt	106 000	15 000	2 225 000	3 337 000
Total Equity and Debt	5 615 000	1 881 000	6 749 000	4 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,58 %	639,01 %	13,5 %	16,67 %
Debt-to-Equity Ratio	6,03	−3,81	0,26	4,26
Operating Profit Margin	−180 %	−1 767,5 %	62,91 %	93,33 %
Current Ratio	0,01	20,27	2,35	0,02
Quick Ratio	0,01	20,27	2,35	0,02
Equity Ratio	0,14	−0,35	0,53	0,05
Gross Profit Margin	80,82 %	72,08 %	100 %	100 %