METKO AS

7032 TRONDHEIM

Finances

Return on Equity

−14,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	434 000	1 252 000	374 000	99 000
Net Income	−1 139 000	1 552 000	1 272 000	1 084 000
Total Assets	8 095 000	11 345 000	9 682 000	8 409 000
Total Equity	8 095 000	9 234 000	9 682 000	8 409 000

Income (NOK)	2022	2021	2020	2019
Revenue	434 000	1 252 000	374 000	99 000
Expenditure	68 000	126 000	89 000	122 000
Operating Profit	366 000	1 126 000	285 000	−23 000
Financial Income	16 000	544 000	989 000	1 129 000
Financial Costs	1 521 000	6 000	2 000	22 000
Financial Balance	−1 505 000	538 000	987 000	1 107 000
Earnings Before Tax	−1 139 000	1 663 000	1 272 000	1 084 000
Tax	0	111 000	0	0
Net Income	−1 139 000	1 552 000	1 272 000	1 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	107 000	1 961 000	1 941 000
Total Current Assets	8 001 000	11 237 000	7 720 000	6 468 000
Total Assets	8 095 000	11 345 000	9 682 000	8 409 000
Total Retained Equity	7 882 000	9 021 000	9 469 000	8 196 000
Total Equity	8 095 000	9 234 000	9 682 000	8 409 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 111 000	0	0
Total Equity and Debt	8 095 000	11 345 000	9 682 000	8 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	48 000	0	0
Other Income	434 000	1 204 000	374 000	99 000
Revenue	434 000	1 252 000	374 000	99 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	6 000	9 000	0
Impairment	0	0	0	0
Expenditure	68 000	126 000	89 000	122 000
Operating Profit	366 000	1 126 000	285 000	−23 000
Financial Income	16 000	544 000	989 000	1 129 000
Financial Costs	1 521 000	6 000	2 000	22 000
Financial Balance	−1 505 000	538 000	987 000	1 107 000
Dividends	0	0	0	0
Net Income	−1 139 000	1 552 000	1 272 000	1 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 848 000	1 848 000
Machinery and Plant Facilities	0	14 000	20 000	0
Fixtures	93 000	93 000	93 000	93 000
Total Tangible Assets	93 000	107 000	1 961 000	1 941 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	93 000	107 000	1 961 000	1 941 000
Stock	0	0	0	0
Total Investments	6 619 000	7 095 000	7 003 000	5 914 000
Cash, Bank	1 382 000	4 142 000	717 000	554 000
Total Current Assets	8 001 000	11 237 000	7 720 000	6 468 000
Total Assets	8 095 000	11 345 000	9 682 000	8 409 000
Total Equity	8 095 000	9 234 000	9 682 000	8 409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 111 000	0	0
Total Equity and Debt	8 095 000	11 345 000	9 682 000	8 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,07 %	16,81 %	13,14 %	12,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,33 %	89,94 %	76,2 %	−23,23 %
Current Ratio	-	5,32	-	-
Quick Ratio	-	5,32	-	-
Equity Ratio	1	0,81	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %