company

BJØLSTAD BORETTSLAG

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

30,81 %

Current Ratio

223

Debt-to-Equity Ratio

−1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	961 000	896 000	872 000	804 000
Net Income	−991 000	73 000	129 000	64 000
Total Assets	223 000	115 000	233 000	265 000
Total Equity	−3 217 000	−2 226 000	−2 299 000	−2 428 000

Income (NOK)	2022	2021	2020	2019
Revenue	961 000	896 000	872 000	804 000
Expenditure	1 852 000	751 000	640 000	597 000
Operating Profit	−892 000	145 000	232 000	207 000
Financial Income	16 000	15 000	15 000	16 000
Financial Costs	115 000	86 000	119 000	159 000
Financial Balance	−99 000	−71 000	−104 000	−143 000
Earnings Before Tax	−991 000	73 000	129 000	64 000
Tax	0	0	0	0
Net Income	−991 000	73 000	129 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	223 000	115 000	233 000	265 000
Total Assets	223 000	115 000	233 000	265 000
Total Retained Equity	−3 219 000	2 000	2 000	2 000
Total Equity	−3 217 000	−2 226 000	−2 299 000	−2 428 000
Total Long-Term Debt	3 440 000	2 334 000	2 514 000	2 677 000
Total Current Debt	1 000	7 000	19 000	16 000
Total Equity and Debt	223 000	115 000	233 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	961 000	896 000	872 000	804 000
Revenue	961 000	896 000	872 000	804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 852 000	751 000	640 000	597 000
Operating Profit	−892 000	145 000	232 000	207 000
Financial Income	16 000	15 000	15 000	16 000
Financial Costs	115 000	86 000	119 000	159 000
Financial Balance	−99 000	−71 000	−104 000	−143 000
Dividends	0	0	0	0
Net Income	−991 000	73 000	129 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	223 000	115 000	233 000	265 000
Total Current Assets	223 000	115 000	233 000	265 000
Total Assets	223 000	115 000	233 000	265 000
Total Equity	−3 217 000	−2 226 000	−2 299 000	−2 428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 440 000	2 334 000	2 514 000	2 677 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	7 000	19 000	16 000
Total Current Debt	1 000	7 000	19 000	16 000
Total Equity and Debt	223 000	115 000	233 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,81 %	−3,28 %	−5,61 %	−2,64 %
Debt-to-Equity Ratio	−1,07	−1,05	−1,09	−1,1
Operating Profit Margin	−92,82 %	16,18 %	26,61 %	25,75 %
Current Ratio	223	16,43	12,26	16,56
Quick Ratio	223	16,43	12,26	16,56
Equity Ratio	−14,43	−19,36	−9,87	−9,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English