BULANDET EIGEDOM AS

6987 BULANDET

Finances

Share Ownership

Return on Equity

9,37 %

Current Ratio

4,29

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 767 000	2 600 000	2 600 000	2 600 000
Net Income	674 000	792 000	662 000	24 000
Total Assets	13 526 000	14 393 000	14 776 000	15 222 000
Total Equity	7 196 000	6 522 000	6 223 000	5 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 767 000	2 600 000	2 600 000	2 600 000
Expenditure	1 719 000	1 378 000	1 438 000	2 049 000
Operating Profit	1 048 000	1 222 000	1 161 000	551 000
Financial Income	14 000	14 000	15 000	15 000
Financial Costs	284 000	256 000	363 000	487 000
Financial Balance	−270 000	−242 000	−348 000	−472 000
Earnings Before Tax	777 000	981 000	813 000	79 000
Tax	103 000	188 000	152 000	55 000
Net Income	674 000	792 000	662 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 473 000	11 116 000	12 138 000	13 216 000
Total Current Assets	2 053 000	3 277 000	2 638 000	2 006 000
Total Assets	13 526 000	14 393 000	14 776 000	15 222 000
Total Retained Equity	2 265 000	1 591 000	1 292 000	630 000
Total Equity	7 196 000	6 522 000	6 223 000	5 561 000
Total Long-Term Debt	5 851 000	7 055 000	8 260 000	9 464 000
Total Current Debt	479 000	815 000	294 000	197 000
Total Equity and Debt	13 526 000	14 393 000	14 776 000	15 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 767 000	2 600 000	2 600 000	2 600 000
Revenue	2 767 000	2 600 000	2 600 000	2 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	79 000	66 000	65 000
Depreciation	1 024 000	1 023 000	1 078 000	1 725 000
Impairment	0	0	0	0
Expenditure	1 719 000	1 378 000	1 438 000	2 049 000
Operating Profit	1 048 000	1 222 000	1 161 000	551 000
Financial Income	14 000	14 000	15 000	15 000
Financial Costs	284 000	256 000	363 000	487 000
Financial Balance	−270 000	−242 000	−348 000	−472 000
Dividends	0	0	0	0
Net Income	674 000	792 000	662 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 880 000	10 775 000	11 733 000	12 746 000
Machinery and Plant Facilities	1 593 000	340 000	405 000	471 000
Fixtures	0	0	0	0
Total Tangible Assets	11 473 000	11 116 000	12 138 000	13 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 473 000	11 116 000	12 138 000	13 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 989 000	3 217 000	2 576 000	1 952 000
Total Current Assets	2 053 000	3 277 000	2 638 000	2 006 000
Total Assets	13 526 000	14 393 000	14 776 000	15 222 000
Total Equity	7 196 000	6 522 000	6 223 000	5 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 851 000	7 055 000	8 260 000	9 464 000
Creditors	302 000	8 000	11 000	4 000
Unpaid Taxes	57 000	105 000	111 000	111 000
Dividends	0	0	0	0
Other Current Debt	16 000	514 000	21 000	28 000
Total Current Debt	479 000	815 000	294 000	197 000
Total Equity and Debt	13 526 000	14 393 000	14 776 000	15 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,37 %	12,14 %	10,64 %	0,43 %
Debt-to-Equity Ratio	0,81	1,08	1,33	1,7
Operating Profit Margin	37,87 %	47 %	44,65 %	21,19 %
Current Ratio	4,29	4,02	8,97	10,18
Quick Ratio	4,29	4,02	8,97	10,18
Equity Ratio	0,53	0,45	0,42	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %