BIRKELAND EIENDOM AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

−35,79 %

Current Ratio

1,05

Debt-to-Equity Ratio

14,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	487 000	347 000	301 000
Net Income	−160 000	16 000	68 000	174 000
Total Assets	7 167 000	7 599 000	1 098 000	728 000
Total Equity	447 000	608 000	592 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	487 000	347 000	301 000
Expenditure	787 000	408 000	241 000	79 000
Operating Profit	2 000	79 000	106 000	223 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	212 000	61 000	21 000	0
Financial Balance	−209 000	−59 000	−19 000	1 000
Earnings Before Tax	−206 000	20 000	87 000	224 000
Tax	−45 000	4 000	19 000	49 000
Net Income	−160 000	16 000	68 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 777 000	7 212 000	790 000	279 000
Total Current Assets	390 000	387 000	308 000	449 000
Total Assets	7 167 000	7 599 000	1 098 000	728 000
Total Retained Equity	347 000	508 000	492 000	424 000
Total Equity	447 000	608 000	592 000	524 000
Total Long-Term Debt	6 350 000	6 650 000	471 000	0
Total Current Debt	370 000	342 000	35 000	204 000
Total Equity and Debt	7 167 000	7 599 000	1 098 000	728 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	487 000	347 000	301 000
Revenue	789 000	487 000	347 000	301 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	481 000	299 000	134 000	26 000
Impairment	0	0	0	0
Expenditure	787 000	408 000	241 000	79 000
Operating Profit	2 000	79 000	106 000	223 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	212 000	61 000	21 000	0
Financial Balance	−209 000	−59 000	−19 000	1 000
Dividends	0	0	0	0
Net Income	−160 000	16 000	68 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	11 000	15 000	23 000
Real Eastate	6 421 000	6 788 000	230 000	256 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	300 000	414 000	544 000	0
Total Tangible Assets	6 721 000	7 202 000	774 000	256 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 777 000	7 212 000	790 000	279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	98 000	192 000	342 000
Total Current Assets	390 000	387 000	308 000	449 000
Total Assets	7 167 000	7 599 000	1 098 000	728 000
Total Equity	447 000	608 000	592 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 350 000	6 650 000	471 000	0
Creditors	6 000	3 000	10 000	10 000
Unpaid Taxes	138 000	134 000	−58 000	66 000
Dividends	0	0	0	0
Other Current Debt	226 000	205 000	72 000	77 000
Total Current Debt	370 000	342 000	35 000	204 000
Total Equity and Debt	7 167 000	7 599 000	1 098 000	728 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−35,79 %	2,63 %	11,49 %	33,21 %
Debt-to-Equity Ratio	14,21	10,94	0,8	0
Operating Profit Margin	0,25 %	16,22 %	30,55 %	74,09 %
Current Ratio	1,05	1,13	8,8	2,2
Quick Ratio	1,05	1,13	8,8	2,2
Equity Ratio	0,06	0,08	0,54	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %