FITJAR FJORDHOTELL EIGEDOM AS

5419 FITJAR

Finances

Return on Equity

50,69 %

Current Ratio

3,24

Debt-to-Equity Ratio

4,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 854 000	1 832 000	2 147 000
Net Income	665 000	310 000	413 000	677 000
Total Assets	7 240 000	7 265 000	9 088 000	7 579 000
Total Equity	1 312 000	647 000	936 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 854 000	1 832 000	2 147 000
Expenditure	787 000	1 105 000	979 000	957 000
Operating Profit	1 187 000	749 000	852 000	1 191 000
Financial Income	21 000	22 000	22 000	17 000
Financial Costs	311 000	281 000	298 000	294 000
Financial Balance	−290 000	−259 000	−276 000	−277 000
Earnings Before Tax	897 000	490 000	576 000	913 000
Tax	232 000	179 000	163 000	236 000
Net Income	665 000	310 000	413 000	677 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 218 000	6 546 000	7 164 000	5 575 000
Total Current Assets	1 021 000	719 000	1 924 000	2 004 000
Total Assets	7 240 000	7 265 000	9 088 000	7 579 000
Total Retained Equity	1 012 000	347 000	636 000	224 000
Total Equity	1 312 000	647 000	936 000	524 000
Total Long-Term Debt	5 612 000	6 364 000	7 407 000	6 051 000
Total Current Debt	315 000	254 000	744 000	1 003 000
Total Equity and Debt	7 240 000	7 265 000	9 088 000	7 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 974 000	1 854 000	1 832 000	2 147 000
Revenue	1 974 000	1 854 000	1 832 000	2 147 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	573 000	780 000	674 000	646 000
Impairment	0	0	0	0
Expenditure	787 000	1 105 000	979 000	957 000
Operating Profit	1 187 000	749 000	852 000	1 191 000
Financial Income	21 000	22 000	22 000	17 000
Financial Costs	311 000	281 000	298 000	294 000
Financial Balance	−290 000	−259 000	−276 000	−277 000
Dividends	0	0	0	0
Net Income	665 000	310 000	413 000	677 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 645 000	5 860 000	6 334 000	5 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	470 000	583 000	727 000	460 000
Total Tangible Assets	6 115 000	6 443 000	7 061 000	5 472 000
Total Fiancial Fixed Assets	103 000	103 000	103 000	103 000
Total Fixed Assets	6 218 000	6 546 000	7 164 000	5 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 018 000	716 000	1 535 000	1 424 000
Total Current Assets	1 021 000	719 000	1 924 000	2 004 000
Total Assets	7 240 000	7 265 000	9 088 000	7 579 000
Total Equity	1 312 000	647 000	936 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 612 000	6 364 000	7 407 000	6 051 000
Creditors	3 000	0	6 000	87 000
Unpaid Taxes	79 000	67 000	74 000	179 000
Dividends	0	0	0	0
Other Current Debt	2 000	7 000	502 000	1 000
Total Current Debt	315 000	254 000	744 000	1 003 000
Total Equity and Debt	7 240 000	7 265 000	9 088 000	7 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,69 %	47,91 %	44,12 %	129,2 %
Debt-to-Equity Ratio	4,28	9,84	7,91	11,55
Operating Profit Margin	60,13 %	40,4 %	46,51 %	55,47 %
Current Ratio	3,24	2,83	2,59	2
Quick Ratio	3,24	2,83	2,59	2
Equity Ratio	0,18	0,09	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %