NEW TECHNOLOGY CONSULTING AS

5058 BERGEN

Finances

Return on Equity

29,72 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 864 000	13 790 000	10 422 000	10 822 000
Net Income	3 130 000	3 701 000	1 401 000	1 875 000
Total Assets	19 071 000	19 984 000	14 674 000	13 243 000
Total Equity	10 533 000	9 803 000	8 102 000	8 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 864 000	13 790 000	10 422 000	10 822 000
Expenditure	10 865 000	10 198 000	8 639 000	8 480 000
Operating Profit	4 000 000	3 592 000	1 784 000	2 342 000
Financial Income	48 000	916 000	43 000	45 000
Financial Costs	35 000	19 000	30 000	36 000
Financial Balance	13 000	897 000	13 000	9 000
Earnings Before Tax	4 012 000	4 489 000	1 796 000	2 351 000
Tax	883 000	788 000	395 000	476 000
Net Income	3 130 000	3 701 000	1 401 000	1 875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	311 000	332 000	710 000	690 000
Total Current Assets	18 760 000	19 651 000	13 964 000	12 553 000
Total Assets	19 071 000	19 984 000	14 674 000	13 243 000
Total Retained Equity	10 433 000	9 703 000	8 002 000	8 401 000
Total Equity	10 533 000	9 803 000	8 102 000	8 501 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 538 000	10 181 000	6 572 000	4 742 000
Total Equity and Debt	19 071 000	19 984 000	14 674 000	13 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 864 000	13 790 000	10 422 000	10 822 000
Other Income	0	0	0	0
Revenue	14 864 000	13 790 000	10 422 000	10 822 000
Cost of Goods Sold	1 380 000	1 471 000	1 560 000	942 000
Salary Costs	7 548 000	7 113 000	5 859 000	5 905 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 865 000	10 198 000	8 639 000	8 480 000
Operating Profit	4 000 000	3 592 000	1 784 000	2 342 000
Financial Income	48 000	916 000	43 000	45 000
Financial Costs	35 000	19 000	30 000	36 000
Financial Balance	13 000	897 000	13 000	9 000
Dividends	0	0	0	0
Net Income	3 130 000	3 701 000	1 401 000	1 875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	99 000	331 000	317 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	212 000	233 000	379 000	374 000
Total Fixed Assets	311 000	332 000	710 000	690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 676 000	10 146 000	10 398 000	10 108 000
Total Current Assets	18 760 000	19 651 000	13 964 000	12 553 000
Total Assets	19 071 000	19 984 000	14 674 000	13 243 000
Total Equity	10 533 000	9 803 000	8 102 000	8 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	362 000	192 000	−5 000	297 000
Unpaid Taxes	1 654 000	3 783 000	1 369 000	1 411 000
Dividends	0	0	0	0
Other Current Debt	5 653 000	5 662 000	4 799 000	2 987 000
Total Current Debt	8 538 000	10 181 000	6 572 000	4 742 000
Total Equity and Debt	19 071 000	19 984 000	14 674 000	13 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,72 %	37,75 %	17,29 %	22,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,91 %	26,05 %	17,12 %	21,64 %
Current Ratio	2,2	1,93	2,12	2,65
Quick Ratio	2,2	1,93	2,12	2,65
Equity Ratio	0,55	0,49	0,55	0,64
Gross Profit Margin	90,72 %	89,33 %	85,03 %	91,3 %