NORSK HARDKROM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

15,77 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	440 000	456 000	302 000	468 000
Net Income	41 000	231 000	98 000	263 000
Total Assets	2 841 000	2 795 000	2 758 000	3 010 000
Total Equity	260 000	260 000	2 480 000	2 633 000

Income (NOK)	2022	2021	2020	2019
Revenue	440 000	456 000	302 000	468 000
Expenditure	370 000	160 000	177 000	132 000
Operating Profit	70 000	296 000	125 000	337 000
Financial Income	1 000	0	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−18 000	0	0	0
Earnings Before Tax	53 000	296 000	125 000	337 000
Tax	12 000	65 000	27 000	74 000
Net Income	41 000	231 000	98 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 420 000	2 327 000	2 327 000	2 327 000
Total Current Assets	420 000	468 000	431 000	683 000
Total Assets	2 841 000	2 795 000	2 758 000	3 010 000
Total Retained Equity	10 000	10 000	2 230 000	2 383 000
Total Equity	260 000	260 000	2 480 000	2 633 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 581 000	2 535 000	277 000	376 000
Total Equity and Debt	2 841 000	2 795 000	2 758 000	3 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	440 000	456 000	302 000	468 000
Revenue	440 000	456 000	302 000	468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	370 000	160 000	177 000	132 000
Operating Profit	70 000	296 000	125 000	337 000
Financial Income	1 000	0	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−18 000	0	0	0
Dividends	0	2 451 000	250 000	300 000
Net Income	41 000	231 000	98 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 420 000	2 327 000	2 327 000	2 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 420 000	2 327 000	2 327 000	2 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 420 000	2 327 000	2 327 000	2 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	409 000	448 000	422 000	664 000
Total Current Assets	420 000	468 000	431 000	683 000
Total Assets	2 841 000	2 795 000	2 758 000	3 010 000
Total Equity	260 000	260 000	2 480 000	2 633 000
Short-Term Group Debt	2 504 000	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	34 000	19 000	0	2 000
Unpaid Taxes	21 000	0	0	0
Dividends	0	2 451 000	250 000	300 000
Other Current Debt	22 000	0	0	0
Total Current Debt	2 581 000	2 535 000	277 000	376 000
Total Equity and Debt	2 841 000	2 795 000	2 758 000	3 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,77 %	88,85 %	3,95 %	9,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,91 %	64,91 %	41,39 %	72,01 %
Current Ratio	0,16	0,18	1,56	1,82
Quick Ratio	0,16	0,18	1,56	1,82
Equity Ratio	0,09	0,09	0,9	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %