HUNGNES EIENDOM AS

6410 MOLDE

Finances

Share Ownership

Return on Equity

41,49 %

Current Ratio

0,26

Debt-to-Equity Ratio

−5,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	169 000	90 000	84 000
Net Income	−134 000	10 000	−39 000	−71 000
Total Assets	1 923 000	1 913 000	1 902 000	1 918 000
Total Equity	−323 000	−190 000	−200 000	−161 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	169 000	90 000	84 000
Expenditure	88 000	79 000	63 000	104 000
Operating Profit	127 000	91 000	28 000	−20 000
Financial Income	0	0	0	0
Financial Costs	92 000	78 000	78 000	72 000
Financial Balance	−92 000	−78 000	−78 000	−72 000
Earnings Before Tax	35 000	13 000	−50 000	−92 000
Tax	169 000	3 000	−11 000	−20 000
Net Income	−134 000	10 000	−39 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 823 000	1 844 000	1 890 000	1 915 000
Total Current Assets	100 000	69 000	13 000	3 000
Total Assets	1 923 000	1 913 000	1 902 000	1 918 000
Total Retained Equity	−423 000	−290 000	−300 000	−261 000
Total Equity	−323 000	−190 000	−200 000	−161 000
Total Long-Term Debt	1 864 000	1 915 000	1 915 000	1 922 000
Total Current Debt	382 000	188 000	187 000	157 000
Total Equity and Debt	1 923 000	1 913 000	1 902 000	1 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	−6 000
Other Income	216 000	169 000	90 000	90 000
Revenue	216 000	169 000	90 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	40 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	88 000	79 000	63 000	104 000
Operating Profit	127 000	91 000	28 000	−20 000
Financial Income	0	0	0	0
Financial Costs	92 000	78 000	78 000	72 000
Financial Balance	−92 000	−78 000	−78 000	−72 000
Dividends	0	0	0	0
Net Income	−134 000	10 000	−39 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	169 000	172 000	161 000
Real Eastate	1 823 000	1 675 000	1 712 000	1 748 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 823 000	1 675 000	1 712 000	1 748 000
Total Fiancial Fixed Assets	0	0	6 000	6 000
Total Fixed Assets	1 823 000	1 844 000	1 890 000	1 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	1 000	1 000	0
Total Current Assets	100 000	69 000	13 000	3 000
Total Assets	1 923 000	1 913 000	1 902 000	1 918 000
Total Equity	−323 000	−190 000	−200 000	−161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 864 000	1 915 000	1 915 000	1 922 000
Creditors	0	6 000	2 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	382 000	182 000	185 000	131 000
Total Current Debt	382 000	188 000	187 000	157 000
Total Equity and Debt	1 923 000	1 913 000	1 902 000	1 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,49 %	−5,26 %	19,5 %	44,1 %
Debt-to-Equity Ratio	−5,77	−10,08	−9,58	−11,94
Operating Profit Margin	58,8 %	53,85 %	31,11 %	−23,81 %
Current Ratio	0,26	0,37	0,07	0,02
Quick Ratio	0,26	0,37	0,07	0,02
Equity Ratio	−0,17	−0,1	−0,11	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %