company

SAMEIET MIDDELTHUNSGATE 14

0191 OSLO

Finances

Share Ownership

Return on Equity

80 %

Current Ratio

6,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	366 000	357 000	289 000	329 000
Net Income	88 000	−16 000	−5 000	5 000
Total Assets	125 000	44 000	69 000	57 000
Total Equity	110 000	22 000	38 000	43 000

Income (NOK)	2020	2019	2018	2017
Revenue	366 000	357 000	289 000	329 000
Expenditure	278 000	373 000	294 000	324 000
Operating Profit	88 000	−16 000	−5 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	88 000	−16 000	−5 000	5 000
Tax	0	0	0	0
Net Income	88 000	−16 000	−5 000	5 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	24 000	0	0	0
Total Current Assets	101 000	44 000	69 000	57 000
Total Assets	125 000	44 000	69 000	57 000
Total Retained Equity	110 000	22 000	38 000	43 000
Total Equity	110 000	22 000	38 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	23 000	31 000	15 000
Total Equity and Debt	125 000	44 000	69 000	57 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	366 000	0	0	0
Other Income	0	357 000	289 000	329 000
Revenue	366 000	357 000	289 000	329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	7 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	373 000	294 000	324 000
Operating Profit	88 000	−16 000	−5 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	−16 000	−5 000	5 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 000	0	0	0
Total Fixed Assets	24 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	21 000	62 000	42 000
Total Current Assets	101 000	44 000	69 000	57 000
Total Assets	125 000	44 000	69 000	57 000
Total Equity	110 000	22 000	38 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	22 000	23 000	15 000
Total Current Debt	15 000	23 000	31 000	15 000
Total Equity and Debt	125 000	44 000	69 000	57 000

Financial indicators	2020	2019	2018	2017
Return on Equity	80 %	−72,73 %	−13,16 %	11,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,04 %	−4,48 %	−1,73 %	1,52 %
Current Ratio	6,73	1,91	2,23	3,8
Quick Ratio	6,73	1,91	2,23	3,8
Equity Ratio	0,88	0,5	0,55	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English