SLEIVERUD BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

25,81 %

Current Ratio

4,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 290 000	4 853 000	4 787 000	4 501 000
Net Income	327 000	−1 573 000	18 000	−25 000
Total Assets	1 618 000	950 000	2 780 000	2 642 000
Total Equity	1 267 000	940 000	2 513 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 290 000	4 853 000	4 787 000	4 501 000
Expenditure	4 970 000	6 429 000	4 783 000	4 544 000
Operating Profit	321 000	−1 576 000	4 000	−43 000
Financial Income	6 000	3 000	14 000	18 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	14 000	18 000
Earnings Before Tax	327 000	−1 573 000	18 000	−25 000
Tax	0	0	0	0
Net Income	327 000	−1 573 000	18 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 618 000	950 000	2 780 000	2 642 000
Total Assets	1 618 000	950 000	2 780 000	2 642 000
Total Retained Equity	1 267 000	940 000	2 513 000	2 496 000
Total Equity	1 267 000	940 000	2 513 000	2 496 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	351 000	10 000	267 000	146 000
Total Equity and Debt	1 618 000	950 000	2 780 000	2 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 290 000	4 853 000	4 787 000	4 501 000
Revenue	5 290 000	4 853 000	4 787 000	4 501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	215 000	207 000	193 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 970 000	6 429 000	4 783 000	4 544 000
Operating Profit	321 000	−1 576 000	4 000	−43 000
Financial Income	6 000	3 000	14 000	18 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	14 000	18 000
Dividends	0	0	0	0
Net Income	327 000	−1 573 000	18 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 394 000	681 000	2 474 000	2 337 000
Total Current Assets	1 618 000	950 000	2 780 000	2 642 000
Total Assets	1 618 000	950 000	2 780 000	2 642 000
Total Equity	1 267 000	940 000	2 513 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	278 000	−38 000	193 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	48 000	74 000	44 000
Total Current Debt	351 000	10 000	267 000	146 000
Total Equity and Debt	1 618 000	950 000	2 780 000	2 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,81 %	−167,34 %	0,72 %	−1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,07 %	−32,47 %	0,08 %	−0,96 %
Current Ratio	4,61	95	10,41	18,1
Quick Ratio	4,61	95	10,41	18,1
Equity Ratio	0,78	0,99	0,9	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %