FISKEPRODUSENTENES FOND

9009 TROMSØ

Finances

Share Ownership

Return on Equity

−27,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	414 000	741 000	810 000
Net Income	−4 575 000	−1 525 000	−111 000	63 000
Total Assets	16 917 000	21 492 000	23 026 000	23 128 000
Total Equity	16 917 000	21 492 000	23 017 000	23 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	414 000	741 000	810 000
Expenditure	4 853 000	1 939 000	853 000	746 000
Operating Profit	−4 575 000	−1 525 000	−111 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 575 000	−1 525 000	−111 000	63 000
Tax	0	0	0	0
Net Income	−4 575 000	−1 525 000	−111 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 709 000	0	31 000	0
Total Current Assets	1 208 000	21 492 000	22 995 000	23 128 000
Total Assets	16 917 000	21 492 000	23 026 000	23 128 000
Total Retained Equity	16 917 000	11 492 000	13 017 000	13 128 000
Total Equity	16 917 000	21 492 000	23 017 000	23 128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	9 000	0
Total Equity and Debt	16 917 000	21 492 000	23 026 000	23 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	277 000	414 000	741 000	810 000
Other Income	0	0	0	0
Revenue	277 000	414 000	741 000	810 000
Cost of Goods Sold	1 686 000	0	131 000	0
Salary Costs	41 000	53 000	50 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 853 000	1 939 000	853 000	746 000
Operating Profit	−4 575 000	−1 525 000	−111 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 575 000	−1 525 000	−111 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 709 000	0	31 000	0
Total Fixed Assets	15 709 000	0	31 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 178 000	21 472 000	22 995 000	23 046 000
Total Current Assets	1 208 000	21 492 000	22 995 000	23 128 000
Total Assets	16 917 000	21 492 000	23 026 000	23 128 000
Total Equity	16 917 000	21 492 000	23 017 000	23 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	9 000	0
Total Equity and Debt	16 917 000	21 492 000	23 026 000	23 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,04 %	−7,1 %	−0,48 %	0,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 651,62 %	−368,36 %	−14,98 %	7,78 %
Current Ratio	-	-	2 555	-
Quick Ratio	-	-	2 555	-
Equity Ratio	1	1	1	1
Gross Profit Margin	−508,66 %	100 %	82,32 %	100 %