E S EIENDOM ANS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

4,52 %

Current Ratio

46,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	336 000	387 000	360 000
Net Income	140 000	168 000	131 000	455 000
Total Assets	3 158 000	3 001 000	2 872 000	2 783 000
Total Equity	3 096 000	2 858 000	2 688 000	2 626 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	336 000	387 000	360 000
Expenditure	212 000	215 000	256 000	153 000
Operating Profit	127 000	121 000	131 000	207 000
Financial Income	18 000	59 000	20 000	249 000
Financial Costs	5 000	11 000	20 000	0
Financial Balance	13 000	48 000	0	249 000
Earnings Before Tax	140 000	168 000	131 000	455 000
Tax	0	0	0	0
Net Income	140 000	168 000	131 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	254 000	284 000	314 000	345 000
Total Current Assets	2 904 000	2 717 000	2 558 000	2 438 000
Total Assets	3 158 000	3 001 000	2 872 000	2 783 000
Total Retained Equity	3 096 000	2 858 000	2 688 000	2 626 000
Total Equity	3 096 000	2 858 000	2 688 000	2 626 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	143 000	184 000	157 000
Total Equity and Debt	3 158 000	3 001 000	2 872 000	2 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	339 000	336 000	387 000	360 000
Revenue	339 000	336 000	387 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	212 000	215 000	256 000	153 000
Operating Profit	127 000	121 000	131 000	207 000
Financial Income	18 000	59 000	20 000	249 000
Financial Costs	5 000	11 000	20 000	0
Financial Balance	13 000	48 000	0	249 000
Dividends	0	0	0	0
Net Income	140 000	168 000	131 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	244 000	274 000	304 000	335 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	244 000	274 000	304 000	335 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	254 000	284 000	314 000	345 000
Stock	0	0	0	0
Total Investments	1 328 000	1 263 000	1 246 000	1 450 000
Cash, Bank	1 366 000	1 244 000	1 101 000	778 000
Total Current Assets	2 904 000	2 717 000	2 558 000	2 438 000
Total Assets	3 158 000	3 001 000	2 872 000	2 783 000
Total Equity	3 096 000	2 858 000	2 688 000	2 626 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	98 000	139 000	112 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	45 000	45 000	45 000
Total Current Debt	62 000	143 000	184 000	157 000
Total Equity and Debt	3 158 000	3 001 000	2 872 000	2 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,52 %	5,88 %	4,87 %	17,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,46 %	36,01 %	33,85 %	57,5 %
Current Ratio	46,84	19	13,9	15,53
Quick Ratio	46,84	19	13,9	15,53
Equity Ratio	0,98	0,95	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %