JPC AS

0694 OSLO

Finances

Share Ownership

Return on Equity

86,39 %

Current Ratio

1,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 133 000	19 040 000	17 762 000	16 728 000
Net Income	2 558 000	1 002 000	1 024 000	1 920 000
Total Assets	6 028 000	5 272 000	5 006 000	5 117 000
Total Equity	2 961 000	2 803 000	2 801 000	2 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 133 000	19 040 000	17 762 000	16 728 000
Expenditure	17 859 000	17 754 000	16 451 000	14 271 000
Operating Profit	3 274 000	1 286 000	1 311 000	2 457 000
Financial Income	9 000	3 000	4 000	8 000
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	7 000	1 000	2 000	5 000
Earnings Before Tax	3 281 000	1 287 000	1 313 000	2 463 000
Tax	723 000	285 000	289 000	542 000
Net Income	2 558 000	1 002 000	1 024 000	1 920 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	783 000	1 205 000	1 696 000	1 953 000
Total Current Assets	5 246 000	4 068 000	3 310 000	3 164 000
Total Assets	6 028 000	5 272 000	5 006 000	5 117 000
Total Retained Equity	2 861 000	2 703 000	2 701 000	2 677 000
Total Equity	2 961 000	2 803 000	2 801 000	2 777 000
Total Long-Term Debt	0	0	0	17 000
Total Current Debt	3 067 000	2 469 000	2 204 000	2 323 000
Total Equity and Debt	6 028 000	5 272 000	5 006 000	5 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 929 000	18 893 000	17 584 000	16 604 000
Other Income	204 000	147 000	178 000	124 000
Revenue	21 133 000	19 040 000	17 762 000	16 728 000
Cost of Goods Sold	7 252 000	7 101 000	5 859 000	4 965 000
Salary Costs	6 865 000	7 481 000	7 378 000	6 392 000
Depreciation	735 000	715 000	715 000	621 000
Impairment	0	0	0	0
Expenditure	17 859 000	17 754 000	16 451 000	14 271 000
Operating Profit	3 274 000	1 286 000	1 311 000	2 457 000
Financial Income	9 000	3 000	4 000	8 000
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	7 000	1 000	2 000	5 000
Dividends	0	0	0	0
Net Income	2 558 000	1 002 000	1 024 000	1 920 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	47 000	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	670 000	1 158 000	1 688 000	1 953 000
Total Tangible Assets	670 000	1 158 000	1 688 000	1 953 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	783 000	1 205 000	1 696 000	1 953 000
Stock	97 000	95 000	184 000	123 000
Total Investments	0	0	0	0
Cash, Bank	3 972 000	2 715 000	1 917 000	1 544 000
Total Current Assets	5 246 000	4 068 000	3 310 000	3 164 000
Total Assets	6 028 000	5 272 000	5 006 000	5 117 000
Total Equity	2 961 000	2 803 000	2 801 000	2 777 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	17 000
Creditors	573 000	824 000	591 000	747 000
Unpaid Taxes	903 000	649 000	534 000	385 000
Dividends	0	0	0	0
Other Current Debt	803 000	671 000	766 000	657 000
Total Current Debt	3 067 000	2 469 000	2 204 000	2 323 000
Total Equity and Debt	6 028 000	5 272 000	5 006 000	5 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,39 %	35,75 %	36,56 %	69,14 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	15,49 %	6,75 %	7,38 %	14,69 %
Current Ratio	1,71	1,65	1,5	1,36
Quick Ratio	1,77	1,71	1,64	1,44
Equity Ratio	0,49	0,53	0,56	0,54
Gross Profit Margin	65,68 %	62,7 %	67,01 %	70,32 %