INNLAND EIENDOM AS

2323 INGEBERG

Finances

Return on Equity

83,36 %

Current Ratio

6,88

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 437 000	7 729 000	7 666 000	7 627 000
Net Income	15 014 000	1 179 000	1 440 000	1 228 000
Total Assets	26 241 000	47 134 000	47 218 000	43 669 000
Total Equity	18 011 000	5 366 000	4 226 000	3 427 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 437 000	7 729 000	7 666 000	7 627 000
Expenditure	5 419 000	5 149 000	4 708 000	4 680 000
Operating Profit	20 018 000	2 580 000	2 958 000	2 947 000
Financial Income	289 000	41 000	40 000	5 000
Financial Costs	1 164 000	1 086 000	1 186 000	1 359 000
Financial Balance	−875 000	−1 045 000	−1 146 000	−1 354 000
Earnings Before Tax	19 143 000	1 535 000	1 812 000	1 593 000
Tax	4 129 000	356 000	372 000	365 000
Net Income	15 014 000	1 179 000	1 440 000	1 228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 476 000	42 629 000	42 775 000	38 895 000
Total Current Assets	20 765 000	4 505 000	4 442 000	4 774 000
Total Assets	26 241 000	47 134 000	47 218 000	43 669 000
Total Retained Equity	16 731 000	3 366 000	2 226 000	1 427 000
Total Equity	18 011 000	5 366 000	4 226 000	3 427 000
Total Long-Term Debt	5 213 000	38 808 000	39 667 000	36 850 000
Total Current Debt	3 017 000	2 960 000	3 325 000	3 392 000
Total Equity and Debt	26 241 000	47 134 000	47 218 000	43 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 676 000	1 362 000	1 357 000	1 091 000
Other Income	23 761 000	6 367 000	6 309 000	6 536 000
Revenue	25 437 000	7 729 000	7 666 000	7 627 000
Cost of Goods Sold	544 000	388 000	407 000	511 000
Salary Costs	1 645 000	1 491 000	1 323 000	1 567 000
Depreciation	9 000	146 000	143 000	142 000
Impairment	0	0	0	0
Expenditure	5 419 000	5 149 000	4 708 000	4 680 000
Operating Profit	20 018 000	2 580 000	2 958 000	2 947 000
Financial Income	289 000	41 000	40 000	5 000
Financial Costs	1 164 000	1 086 000	1 186 000	1 359 000
Financial Balance	−875 000	−1 045 000	−1 146 000	−1 354 000
Dividends	300 000	0	500 000	500 000
Net Income	15 014 000	1 179 000	1 440 000	1 228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 031 000	42 611 000	42 752 000	38 895 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	446 000	18 000	23 000	0
Total Tangible Assets	5 476 000	42 629 000	42 775 000	38 895 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 476 000	42 629 000	42 775 000	38 895 000
Stock	140 000	693 000	285 000	117 000
Total Investments	0	0	0	0
Cash, Bank	17 872 000	898 000	1 186 000	1 548 000
Total Current Assets	20 765 000	4 505 000	4 442 000	4 774 000
Total Assets	26 241 000	47 134 000	47 218 000	43 669 000
Total Equity	18 011 000	5 366 000	4 226 000	3 427 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 213 000	38 808 000	39 667 000	36 850 000
Creditors	56 000	118 000	30 000	196 000
Unpaid Taxes	271 000	127 000	113 000	330 000
Dividends	300 000	0	500 000	500 000
Other Current Debt	2 113 000	2 359 000	2 350 000	2 366 000
Total Current Debt	3 017 000	2 960 000	3 325 000	3 392 000
Total Equity and Debt	26 241 000	47 134 000	47 218 000	43 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,36 %	21,97 %	34,07 %	35,83 %
Debt-to-Equity Ratio	0,29	7,23	9,39	10,75
Operating Profit Margin	78,7 %	33,38 %	38,59 %	38,64 %
Current Ratio	6,88	1,52	1,34	1,41
Quick Ratio	7,22	1,99	1,46	1,46
Equity Ratio	0,69	0,11	0,09	0,08
Gross Profit Margin	97,86 %	94,98 %	94,69 %	93,3 %