FREDRIKSTAD LANGTRANSPORT AS

1630 GAMLE FREDRIKSTAD

Finances

Return on Equity

114,12 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 899 000	67 706 000	60 935 000	59 496 000
Net Income	3 516 000	856 000	697 000	946 000
Total Assets	15 642 000	9 144 000	18 992 000	16 824 000
Total Equity	3 081 000	1 115 000	3 437 000	3 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 899 000	67 706 000	60 935 000	59 496 000
Expenditure	77 376 000	66 837 000	59 909 000	57 789 000
Operating Profit	4 523 000	870 000	1 025 000	1 707 000
Financial Income	1 467 000	1 191 000	1 308 000	377 000
Financial Costs	1 365 000	855 000	1 420 000	808 000
Financial Balance	102 000	336 000	−112 000	−431 000
Earnings Before Tax	4 625 000	1 205 000	912 000	1 276 000
Tax	1 109 000	349 000	216 000	330 000
Net Income	3 516 000	856 000	697 000	946 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 052 000	1 033 000	11 016 000	11 048 000
Total Current Assets	12 590 000	8 111 000	7 976 000	5 776 000
Total Assets	15 642 000	9 144 000	18 992 000	16 824 000
Total Retained Equity	2 831 000	865 000	2 437 000	2 240 000
Total Equity	3 081 000	1 115 000	3 437 000	3 240 000
Total Long-Term Debt	2 073 000	2 000	5 180 000	4 946 000
Total Current Debt	10 487 000	8 027 000	10 375 000	8 637 000
Total Equity and Debt	15 642 000	9 144 000	18 992 000	16 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 724 000	67 634 000	60 290 000	58 887 000
Other Income	175 000	72 000	644 000	609 000
Revenue	81 899 000	67 706 000	60 935 000	59 496 000
Cost of Goods Sold	66 595 000	57 526 000	51 331 000	48 925 000
Salary Costs	6 833 000	6 009 000	5 626 000	5 591 000
Depreciation	0	11 000	287 000	311 000
Impairment	0	0	0	0
Expenditure	77 376 000	66 837 000	59 909 000	57 789 000
Operating Profit	4 523 000	870 000	1 025 000	1 707 000
Financial Income	1 467 000	1 191 000	1 308 000	377 000
Financial Costs	1 365 000	855 000	1 420 000	808 000
Financial Balance	102 000	336 000	−112 000	−431 000
Dividends	1 550 000	600 000	500 000	545 000
Net Income	3 516 000	856 000	697 000	946 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	11 002 000	11 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	21 000
Total Tangible Assets	0	0	11 013 000	11 025 000
Total Fiancial Fixed Assets	3 052 000	1 033 000	0	23 000
Total Fixed Assets	3 052 000	1 033 000	11 016 000	11 048 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 231 000	629 000	1 024 000	304 000
Total Current Assets	12 590 000	8 111 000	7 976 000	5 776 000
Total Assets	15 642 000	9 144 000	18 992 000	16 824 000
Total Equity	3 081 000	1 115 000	3 437 000	3 240 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 073 000	2 000	5 180 000	4 946 000
Creditors	6 514 000	5 872 000	6 897 000	4 588 000
Unpaid Taxes	631 000	567 000	505 000	472 000
Dividends	1 550 000	600 000	500 000	545 000
Other Current Debt	691 000	662 000	818 000	732 000
Total Current Debt	10 487 000	8 027 000	10 375 000	8 637 000
Total Equity and Debt	15 642 000	9 144 000	18 992 000	16 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,12 %	76,77 %	20,28 %	29,2 %
Debt-to-Equity Ratio	0,67	0	1,51	1,53
Operating Profit Margin	5,52 %	1,28 %	1,68 %	2,87 %
Current Ratio	1,2	1,01	0,77	0,67
Quick Ratio	1,2	1,01	0,77	0,67
Equity Ratio	0,2	0,12	0,18	0,19
Gross Profit Margin	18,69 %	15,04 %	15,76 %	17,77 %