STIFTELSEN BUREISEREN

Share Ownership

Return on Equity

−266,86 %

Current Ratio

2,79

Debt-to-Equity Ratio

5,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	557 000	536 000	501 000	498 000
Net Income	−934 000	24 000	−84 000	91 000
Total Assets	2 417 000	2 438 000	2 585 000	2 843 000
Total Equity	350 000	1 284 000	1 260 000	1 344 000

Income (NOK)	2022	2021	2020	2019
Revenue	557 000	536 000	501 000	498 000
Expenditure	1 417 000	502 000	562 000	383 000
Operating Profit	−860 000	34 000	−61 000	115 000
Financial Income	0	0	1 000	2 000
Financial Costs	75 000	9 000	23 000	25 000
Financial Balance	−75 000	−9 000	−22 000	−23 000
Earnings Before Tax	−934 000	24 000	−84 000	91 000
Tax	0	0	0	0
Net Income	−934 000	24 000	−84 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 174 000	2 253 000	2 333 000	2 412 000
Total Current Assets	243 000	184 000	252 000	431 000
Total Assets	2 417 000	2 438 000	2 585 000	2 843 000
Total Retained Equity	185 000	1 119 000	1 095 000	1 179 000
Total Equity	350 000	1 284 000	1 260 000	1 344 000
Total Long-Term Debt	1 980 000	1 069 000	1 254 000	1 438 000
Total Current Debt	87 000	84 000	71 000	61 000
Total Equity and Debt	2 417 000	2 438 000	2 585 000	2 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	557 000	536 000	501 000	498 000
Revenue	557 000	536 000	501 000	498 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	21 000	17 000	57 000
Depreciation	79 000	79 000	79 000	79 000
Impairment	0	0	0	0
Expenditure	1 417 000	502 000	562 000	383 000
Operating Profit	−860 000	34 000	−61 000	115 000
Financial Income	0	0	1 000	2 000
Financial Costs	75 000	9 000	23 000	25 000
Financial Balance	−75 000	−9 000	−22 000	−23 000
Dividends	0	0	0	0
Net Income	−934 000	24 000	−84 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 174 000	2 253 000	2 333 000	2 412 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 174 000	2 253 000	2 333 000	2 412 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 174 000	2 253 000	2 333 000	2 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	130 000	215 000	379 000
Total Current Assets	243 000	184 000	252 000	431 000
Total Assets	2 417 000	2 438 000	2 585 000	2 843 000
Total Equity	350 000	1 284 000	1 260 000	1 344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 980 000	1 069 000	1 254 000	1 438 000
Creditors	27 000	20 000	17 000	4 000
Unpaid Taxes	2 000	2 000	2 000	4 000
Dividends	0	0	0	0
Other Current Debt	59 000	63 000	52 000	53 000
Total Current Debt	87 000	84 000	71 000	61 000
Total Equity and Debt	2 417 000	2 438 000	2 585 000	2 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−266,86 %	1,87 %	−6,67 %	6,77 %
Debt-to-Equity Ratio	5,66	0,83	1	1,07
Operating Profit Margin	−154,4 %	6,34 %	−12,18 %	23,09 %
Current Ratio	2,79	2,19	3,55	7,07
Quick Ratio	2,79	2,19	3,55	7,07
Equity Ratio	0,14	0,53	0,49	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %