CHRISTIANIA FERJEDRIFT AS

0287 OSLO

Finances

Return on Equity

−1,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	248 000	535 000	293 000
Net Income	−238 000	10 000	−45 000	−1 114 000
Total Assets	17 402 000	17 717 000	17 713 000	19 486 000
Total Equity	17 402 000	17 640 000	17 707 000	17 752 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	248 000	535 000	293 000
Expenditure	820 000	239 000	584 000	2 445 000
Operating Profit	−472 000	8 000	−49 000	−2 153 000
Financial Income	234 000	2 000	5 000	1 052 000
Financial Costs	0	0	1 000	13 000
Financial Balance	234 000	2 000	4 000	1 039 000
Earnings Before Tax	−238 000	10 000	−45 000	−1 114 000
Tax	0	0	0	0
Net Income	−238 000	10 000	−45 000	−1 114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 897 000	13 666 000	13 166 000	12 916 000
Total Current Assets	3 505 000	4 051 000	4 547 000	6 570 000
Total Assets	17 402 000	17 717 000	17 713 000	19 486 000
Total Retained Equity	17 302 000	17 540 000	17 607 000	17 652 000
Total Equity	17 402 000	17 640 000	17 707 000	17 752 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	77 000	6 000	1 735 000
Total Equity and Debt	17 402 000	17 717 000	17 713 000	19 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	349 000	248 000	535 000	293 000
Revenue	349 000	248 000	535 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	239 000	584 000	2 445 000
Operating Profit	−472 000	8 000	−49 000	−2 153 000
Financial Income	234 000	2 000	5 000	1 052 000
Financial Costs	0	0	1 000	13 000
Financial Balance	234 000	2 000	4 000	1 039 000
Dividends	0	77 000	0	1 719 000
Net Income	−238 000	10 000	−45 000	−1 114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 686 000	11 686 000	11 686 000	11 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 686 000	11 686 000	11 686 000	11 686 000
Total Fiancial Fixed Assets	2 211 000	1 981 000	1 481 000	1 231 000
Total Fixed Assets	13 897 000	13 666 000	13 166 000	12 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 881 000	2 864 000	3 452 000	3 782 000
Total Current Assets	3 505 000	4 051 000	4 547 000	6 570 000
Total Assets	17 402 000	17 717 000	17 713 000	19 486 000
Total Equity	17 402 000	17 640 000	17 707 000	17 752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	6 000	11 000
Dividends	0	77 000	0	1 719 000
Other Current Debt	0	0	0	0
Total Current Debt	0	77 000	6 000	1 735 000
Total Equity and Debt	17 402 000	17 717 000	17 713 000	19 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,37 %	0,06 %	−0,25 %	−6,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−135,24 %	3,23 %	−9,16 %	−734,81 %
Current Ratio	-	52,61	757,83	3,79
Quick Ratio	-	52,61	757,83	3,79
Equity Ratio	1	1	1	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %