NARAYANANANDA UNIVERSAL YOGA TRUST STIFTELSE

Share Ownership

Return on Equity

8,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	572 000	613 000	615 000	763 000
Net Income	339 000	268 000	324 000	318 000
Total Assets	3 933 000	3 595 000	3 327 000	3 003 000
Total Equity	3 933 000	3 595 000	3 327 000	3 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	572 000	613 000	615 000	763 000
Expenditure	248 000	348 000	302 000	445 000
Operating Profit	323 000	265 000	313 000	318 000
Financial Income	15 000	3 000	11 000	0
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	11 000	0
Earnings Before Tax	339 000	268 000	324 000	318 000
Tax	0	0	0	0
Net Income	339 000	268 000	324 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	550 000	609 000
Total Current Assets	3 433 000	3 095 000	2 777 000	2 394 000
Total Assets	3 933 000	3 595 000	3 327 000	3 003 000
Total Retained Equity	3 433 000	3 095 000	2 827 000	2 503 000
Total Equity	3 933 000	3 595 000	3 327 000	3 003 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 933 000	3 595 000	3 327 000	3 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	572 000	0	0	0
Other Income	0	613 000	615 000	763 000
Revenue	572 000	613 000	615 000	763 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	59 000	59 000
Impairment	0	0	0	0
Expenditure	248 000	348 000	302 000	445 000
Operating Profit	323 000	265 000	313 000	318 000
Financial Income	15 000	3 000	11 000	0
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	11 000	0
Dividends	0	0	0	0
Net Income	339 000	268 000	324 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	50 000	109 000
Fixtures	0	0	0	0
Total Tangible Assets	500 000	500 000	550 000	609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	550 000	609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 433 000	3 095 000	2 777 000	2 394 000
Total Current Assets	3 433 000	3 095 000	2 777 000	2 394 000
Total Assets	3 933 000	3 595 000	3 327 000	3 003 000
Total Equity	3 933 000	3 595 000	3 327 000	3 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 933 000	3 595 000	3 327 000	3 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,62 %	7,45 %	9,74 %	10,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,47 %	43,23 %	50,89 %	41,68 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %