company

SAMEIET SOGSTI SKOG 4

0179 OSLO

Finances

Share Ownership

Return on Equity

−120,55 %

Current Ratio

2,52

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2018	2017
Revenue	276 000	232 000	181 000	157 000
Net Income	−176 000	−35 000	−24 000	18 000
Total Assets	242 000	424 000	475 000	478 000
Total Equity	146 000	322 000	370 000	394 000

Income (NOK)	2021	2020	2018	2017
Revenue	276 000	232 000	181 000	157 000
Expenditure	452 000	269 000	207 000	141 000
Operating Profit	−176 000	−36 000	−26 000	16 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	2 000
Earnings Before Tax	−176 000	−35 000	−24 000	18 000
Tax	0	0	0	0
Net Income	−176 000	−35 000	−24 000	18 000

Balance (NOK)	2021	2020	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	242 000	424 000	475 000	478 000
Total Assets	242 000	424 000	475 000	478 000
Total Retained Equity	146 000	322 000	370 000	394 000
Total Equity	146 000	322 000	370 000	394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	102 000	105 000	83 000
Total Equity and Debt	242 000	424 000	475 000	478 000

Cash flow (NOK)	2021	2020	2018	2017
Sales Income	0	0	0	0
Other Income	276 000	232 000	181 000	157 000
Revenue	276 000	232 000	181 000	157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	452 000	269 000	207 000	141 000
Operating Profit	−176 000	−36 000	−26 000	16 000
Financial Income	0	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−176 000	−35 000	−24 000	18 000

Balance details (NOK)	2021	2020	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	319 000	359 000	396 000
Total Current Assets	242 000	424 000	475 000	478 000
Total Assets	242 000	424 000	475 000	478 000
Total Equity	146 000	322 000	370 000	394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	95 000	97 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	7 000	7 000	2 000
Total Current Debt	96 000	102 000	105 000	83 000
Total Equity and Debt	242 000	424 000	475 000	478 000

Financial indicators	2021	2020	2018	2017
Return on Equity	−120,55 %	−10,87 %	−6,49 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−63,77 %	−15,52 %	−14,36 %	10,19 %
Current Ratio	2,52	4,16	4,52	5,76
Quick Ratio	2,52	4,16	4,52	5,76
Equity Ratio	0,6	0,76	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English