HARTZ EIENDOM AS

2450 RENA

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

22,54

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	683 000	762 000	680 000
Net Income	9 000	41 000	−74 000	82 000
Total Assets	3 707 000	4 145 000	4 171 000	4 124 000
Total Equity	3 286 000	3 277 000	3 236 000	3 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	683 000	762 000	680 000
Expenditure	786 000	649 000	842 000	604 000
Operating Profit	2 000	35 000	−80 000	77 000
Financial Income	7 000	7 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	6 000	6 000
Earnings Before Tax	9 000	41 000	−74 000	82 000
Tax	0	0	0	0
Net Income	9 000	41 000	−74 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 121 000	3 253 000	3 386 000	3 520 000
Total Current Assets	586 000	892 000	785 000	604 000
Total Assets	3 707 000	4 145 000	4 171 000	4 124 000
Total Retained Equity	1 236 000	1 227 000	1 186 000	1 260 000
Total Equity	3 286 000	3 277 000	3 236 000	3 310 000
Total Long-Term Debt	395 000	717 000	717 000	729 000
Total Current Debt	26 000	151 000	219 000	85 000
Total Equity and Debt	3 707 000	4 145 000	4 171 000	4 124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	4 000	0	9 000
Other Income	785 000	679 000	762 000	671 000
Revenue	787 000	683 000	762 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−12 000	112 000	205 000	209 000
Depreciation	132 000	134 000	134 000	134 000
Impairment	0	0	0	0
Expenditure	786 000	649 000	842 000	604 000
Operating Profit	2 000	35 000	−80 000	77 000
Financial Income	7 000	7 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	7 000	6 000	6 000
Dividends	0	0	0	0
Net Income	9 000	41 000	−74 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 121 000	3 249 000	3 376 000	3 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	10 000	16 000
Total Tangible Assets	3 121 000	3 253 000	3 386 000	3 520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 121 000	3 253 000	3 386 000	3 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	522 000	845 000	742 000	604 000
Total Current Assets	586 000	892 000	785 000	604 000
Total Assets	3 707 000	4 145 000	4 171 000	4 124 000
Total Equity	3 286 000	3 277 000	3 236 000	3 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	395 000	717 000	717 000	729 000
Creditors	0	0	2 000	−3 000
Unpaid Taxes	0	1 000	9 000	10 000
Dividends	0	0	0	0
Other Current Debt	26 000	150 000	207 000	78 000
Total Current Debt	26 000	151 000	219 000	85 000
Total Equity and Debt	3 707 000	4 145 000	4 171 000	4 124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	1,25 %	−2,29 %	2,48 %
Debt-to-Equity Ratio	0,12	0,22	0,22	0,22
Operating Profit Margin	0,25 %	5,12 %	−10,5 %	11,32 %
Current Ratio	22,54	5,91	3,58	7,11
Quick Ratio	22,54	5,91	3,58	7,11
Equity Ratio	0,89	0,79	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %