company

ENDRINGSLEDELSENORGE AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

−75 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	178 000	125 000	78 000
Net Income	36 000	18 000	−24 000	14 000
Total Assets	23 000	1 000	20 000	0
Total Equity	−48 000	−84 000	−102 000	−78 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	178 000	125 000	78 000
Expenditure	228 000	159 000	149 000	63 000
Operating Profit	36 000	19 000	−24 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	1 000	−1 000	0	−1 000
Earnings Before Tax	36 000	18 000	−24 000	14 000
Tax	0	0	0	0
Net Income	36 000	18 000	−24 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	23 000	1 000	20 000	0
Total Assets	23 000	1 000	20 000	0
Total Retained Equity	−78 000	−114 000	−132 000	−108 000
Total Equity	−48 000	−84 000	−102 000	−78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	85 000	122 000	78 000
Total Equity and Debt	23 000	1 000	20 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 000	131 000	86 000	78 000
Other Income	186 000	47 000	39 000	0
Revenue	264 000	178 000	125 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	52 000	21 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	159 000	149 000	63 000
Operating Profit	36 000	19 000	−24 000	15 000
Financial Income	1 000	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	1 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	36 000	18 000	−24 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	1 000	1 000	0
Total Current Assets	23 000	1 000	20 000	0
Total Assets	23 000	1 000	20 000	0
Total Equity	−48 000	−84 000	−102 000	−78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	7 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	71 000	78 000	120 000	73 000
Total Current Debt	71 000	85 000	122 000	78 000
Total Equity and Debt	23 000	1 000	20 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−75 %	−21,43 %	23,53 %	−17,95 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	13,64 %	10,67 %	−19,2 %	19,23 %
Current Ratio	0,32	0,01	0,16	0
Quick Ratio	0,32	0,01	0,16	0
Equity Ratio	−2,09	−84	−5,1	-
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English