HANS TANKSGT 10 A AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

33,29 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 346 000	1 246 000	1 065 000	979 000
Net Income	801 000	641 000	414 000	66 000
Total Assets	4 098 000	4 529 000	4 736 000	5 808 000
Total Equity	2 406 000	1 605 000	965 000	550 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 346 000	1 246 000	1 065 000	979 000
Expenditure	248 000	350 000	381 000	725 000
Operating Profit	1 098 000	897 000	684 000	253 000
Financial Income	1 000	0	0	6 000
Financial Costs	72 000	75 000	153 000	174 000
Financial Balance	−71 000	−75 000	−153 000	−168 000
Earnings Before Tax	1 027 000	821 000	531 000	84 000
Tax	226 000	181 000	117 000	19 000
Net Income	801 000	641 000	414 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 074 000	4 074 000	4 074 000	5 726 000
Total Current Assets	24 000	455 000	662 000	82 000
Total Assets	4 098 000	4 529 000	4 736 000	5 808 000
Total Retained Equity	2 056 000	1 255 000	615 000	200 000
Total Equity	2 406 000	1 605 000	965 000	550 000
Total Long-Term Debt	1 349 000	2 622 000	3 548 000	5 040 000
Total Current Debt	344 000	302 000	224 000	218 000
Total Equity and Debt	4 098 000	4 529 000	4 736 000	5 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 346 000	1 246 000	1 065 000	979 000
Revenue	1 346 000	1 246 000	1 065 000	979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	79 000	317 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	350 000	381 000	725 000
Operating Profit	1 098 000	897 000	684 000	253 000
Financial Income	1 000	0	0	6 000
Financial Costs	72 000	75 000	153 000	174 000
Financial Balance	−71 000	−75 000	−153 000	−168 000
Dividends	0	0	0	0
Net Income	801 000	641 000	414 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	4 074 000	4 074 000	4 074 000	4 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 074 000	4 074 000	4 074 000	4 074 000
Total Fiancial Fixed Assets	0	0	0	1 650 000
Total Fixed Assets	4 074 000	4 074 000	4 074 000	5 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	385 000	654 000	59 000
Total Current Assets	24 000	455 000	662 000	82 000
Total Assets	4 098 000	4 529 000	4 736 000	5 808 000
Total Equity	2 406 000	1 605 000	965 000	550 000
Short-Term Group Debt	13 000	13 000	0	0
Total Long-Term Debt	1 349 000	2 622 000	3 548 000	5 040 000
Creditors	2 000	0	0	27 000
Unpaid Taxes	0	0	0	30 000
Dividends	0	0	0	0
Other Current Debt	102 000	108 000	109 000	161 000
Total Current Debt	344 000	302 000	224 000	218 000
Total Equity and Debt	4 098 000	4 529 000	4 736 000	5 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,29 %	39,94 %	42,9 %	12 %
Debt-to-Equity Ratio	0,56	1,63	3,68	9,16
Operating Profit Margin	81,58 %	71,99 %	64,23 %	25,84 %
Current Ratio	0,07	1,51	2,96	0,38
Quick Ratio	0,07	1,51	2,96	0,38
Equity Ratio	0,59	0,35	0,2	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %