SKRATTASKJER AS

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

51,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	599 000	160 000	−153 000	−32 000
Total Assets	7 426 000	6 664 000	6 454 000	6 597 000
Total Equity	1 166 000	567 000	407 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	10 000	10 000	10 000
Operating Profit	−11 000	−10 000	−10 000	−10 000
Financial Income	779 000	215 000	1 294 000	427 000
Financial Costs	0	0	1 480 000	458 000
Financial Balance	779 000	215 000	−186 000	−31 000
Earnings Before Tax	768 000	205 000	−196 000	−42 000
Tax	169 000	45 000	−43 000	−9 000
Net Income	599 000	160 000	−153 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 393 000	6 622 000	6 452 000	6 594 000
Total Current Assets	33 000	43 000	3 000	2 000
Total Assets	7 426 000	6 664 000	6 454 000	6 597 000
Total Retained Equity	900 000	301 000	141 000	294 000
Total Equity	1 166 000	567 000	407 000	559 000
Total Long-Term Debt	6 260 000	6 098 000	6 048 000	6 038 000
Total Current Debt	0	0	0	0
Total Equity and Debt	7 426 000	6 664 000	6 454 000	6 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	10 000	10 000	10 000
Operating Profit	−11 000	−10 000	−10 000	−10 000
Financial Income	779 000	215 000	1 294 000	427 000
Financial Costs	0	0	1 480 000	458 000
Financial Balance	779 000	215 000	−186 000	−31 000
Dividends	0	0	0	0
Net Income	599 000	160 000	−153 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	52 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 393 000	6 615 000	6 399 000	6 585 000
Total Fixed Assets	7 393 000	6 622 000	6 452 000	6 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	43 000	3 000	2 000
Total Current Assets	33 000	43 000	3 000	2 000
Total Assets	7 426 000	6 664 000	6 454 000	6 597 000
Total Equity	1 166 000	567 000	407 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 260 000	6 098 000	6 048 000	6 038 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 426 000	6 664 000	6 454 000	6 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,37 %	28,22 %	−37,59 %	−5,72 %
Debt-to-Equity Ratio	5,37	10,75	14,86	10,8
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,16	0,09	0,06	0,08
Gross Profit Margin	-	-	-	-