VESTFINNMARK JEGER OG FISKERFORENING

Share Ownership

Return on Equity

4,62 %

Current Ratio

17,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 005 000	2 659 000	2 200 000	2 473 000
Net Income	134 000	63 000	511 000	632 000
Total Assets	3 049 000	2 804 000	3 188 000	2 751 000
Total Equity	2 900 000	2 766 000	2 703 000	2 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 005 000	2 659 000	2 200 000	2 473 000
Expenditure	2 871 000	2 577 000	1 669 000	1 820 000
Operating Profit	134 000	82 000	532 000	653 000
Financial Income	4 000	1 000	6 000	9 000
Financial Costs	4 000	20 000	26 000	30 000
Financial Balance	0	−19 000	−20 000	−21 000
Earnings Before Tax	134 000	63 000	511 000	632 000
Tax	0	0	0	0
Net Income	134 000	63 000	511 000	632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	399 000	434 000	400 000	442 000
Total Current Assets	2 650 000	2 371 000	2 788 000	2 309 000
Total Assets	3 049 000	2 804 000	3 188 000	2 751 000
Total Retained Equity	2 900 000	2 766 000	0	2 191 000
Total Equity	2 900 000	2 766 000	2 703 000	2 191 000
Total Long-Term Debt	0	0	440 000	473 000
Total Current Debt	149 000	38 000	45 000	87 000
Total Equity and Debt	3 049 000	2 804 000	3 188 000	2 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 516 000	2 185 000	1 908 000	2 207 000
Other Income	489 000	474 000	291 000	266 000
Revenue	3 005 000	2 659 000	2 200 000	2 473 000
Cost of Goods Sold	40 000	34 000	45 000	52 000
Salary Costs	435 000	428 000	437 000	404 000
Depreciation	21 000	58 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	2 871 000	2 577 000	1 669 000	1 820 000
Operating Profit	134 000	82 000	532 000	653 000
Financial Income	4 000	1 000	6 000	9 000
Financial Costs	4 000	20 000	26 000	30 000
Financial Balance	0	−19 000	−20 000	−21 000
Dividends	0	0	0	0
Net Income	134 000	63 000	511 000	632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	316 000	316 000	316 000	316 000
Machinery and Plant Facilities	1 000	6 000	48 000	90 000
Fixtures	83 000	98 000	36 000	36 000
Total Tangible Assets	399 000	420 000	400 000	442 000
Total Fiancial Fixed Assets	0	14 000	0	0
Total Fixed Assets	399 000	434 000	400 000	442 000
Stock	20 000	7 000	38 000	33 000
Total Investments	0	0	0	0
Cash, Bank	2 592 000	2 364 000	2 719 000	2 176 000
Total Current Assets	2 650 000	2 371 000	2 788 000	2 309 000
Total Assets	3 049 000	2 804 000	3 188 000	2 751 000
Total Equity	2 900 000	2 766 000	2 703 000	2 191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	440 000	473 000
Creditors	6 000	15 000	0	54 000
Unpaid Taxes	23 000	20 000	0	27 000
Dividends	0	0	0	0
Other Current Debt	120 000	4 000	45 000	5 000
Total Current Debt	149 000	38 000	45 000	87 000
Total Equity and Debt	3 049 000	2 804 000	3 188 000	2 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	2,28 %	18,9 %	28,85 %
Debt-to-Equity Ratio	0	0	0,16	0,22
Operating Profit Margin	4,46 %	3,08 %	24,18 %	26,41 %
Current Ratio	17,79	62,39	61,96	26,54
Quick Ratio	20,54	76,48	398,29	42,76
Equity Ratio	0,95	0,99	0,85	0,8
Gross Profit Margin	98,67 %	98,72 %	97,95 %	97,9 %