NYE SANDER AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

17,33 %

Current Ratio

1,53

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 640 000	6 609 000	6 661 000	6 567 000
Net Income	734 000	594 000	771 000	808 000
Total Assets	8 091 000	8 575 000	8 292 000	7 752 000
Total Equity	4 236 000	4 101 000	3 507 000	2 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 640 000	6 609 000	6 661 000	6 567 000
Expenditure	5 621 000	5 685 000	5 538 000	5 349 000
Operating Profit	1 020 000	924 000	1 123 000	1 217 000
Financial Income	14 000	5 000	1 000	11 000
Financial Costs	101 000	119 000	154 000	169 000
Financial Balance	−87 000	−114 000	−153 000	−158 000
Earnings Before Tax	933 000	810 000	969 000	1 060 000
Tax	198 000	216 000	198 000	252 000
Net Income	734 000	594 000	771 000	808 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 513 000	5 273 000	5 673 000	5 541 000
Total Current Assets	2 578 000	3 303 000	2 620 000	2 211 000
Total Assets	8 091 000	8 575 000	8 292 000	7 752 000
Total Retained Equity	4 136 000	4 001 000	3 407 000	2 636 000
Total Equity	4 236 000	4 101 000	3 507 000	2 736 000
Total Long-Term Debt	2 174 000	2 835 000	3 623 000	3 887 000
Total Current Debt	1 682 000	1 639 000	1 162 000	1 129 000
Total Equity and Debt	8 091 000	8 575 000	8 292 000	7 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 622 000	6 609 000	6 545 000	6 567 000
Other Income	18 000	0	116 000	0
Revenue	6 640 000	6 609 000	6 661 000	6 567 000
Cost of Goods Sold	3 552 000	3 618 000	3 552 000	3 403 000
Salary Costs	1 083 000	1 058 000	1 078 000	896 000
Depreciation	313 000	400 000	359 000	378 000
Impairment	0	0	0	0
Expenditure	5 621 000	5 685 000	5 538 000	5 349 000
Operating Profit	1 020 000	924 000	1 123 000	1 217 000
Financial Income	14 000	5 000	1 000	11 000
Financial Costs	101 000	119 000	154 000	169 000
Financial Balance	−87 000	−114 000	−153 000	−158 000
Dividends	600 000	0	0	0
Net Income	734 000	594 000	771 000	808 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 430 000	4 520 000	4 617 000	4 714 000
Machinery and Plant Facilities	1 083 000	752 000	1 055 000	827 000
Fixtures	0	0	0	0
Total Tangible Assets	5 513 000	5 273 000	5 673 000	5 541 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 513 000	5 273 000	5 673 000	5 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 373 000	2 046 000	1 363 000	904 000
Total Current Assets	2 578 000	3 303 000	2 620 000	2 211 000
Total Assets	8 091 000	8 575 000	8 292 000	7 752 000
Total Equity	4 236 000	4 101 000	3 507 000	2 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 174 000	2 835 000	3 623 000	3 887 000
Creditors	552 000	950 000	574 000	501 000
Unpaid Taxes	195 000	215 000	228 000	183 000
Dividends	600 000	0	0	0
Other Current Debt	137 000	258 000	163 000	164 000
Total Current Debt	1 682 000	1 639 000	1 162 000	1 129 000
Total Equity and Debt	8 091 000	8 575 000	8 292 000	7 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,33 %	14,48 %	21,98 %	29,53 %
Debt-to-Equity Ratio	0,51	0,69	1,03	1,42
Operating Profit Margin	15,36 %	13,98 %	16,86 %	18,53 %
Current Ratio	1,53	2,02	2,25	1,96
Quick Ratio	1,53	2,02	2,25	1,96
Equity Ratio	0,52	0,48	0,42	0,35
Gross Profit Margin	46,51 %	45,26 %	46,67 %	48,18 %