TROLLER EIENDOM AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

10,23 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	344 000	307 000	310 000	296 000
Net Income	124 000	100 000	124 000	74 000
Total Assets	2 027 000	2 048 000	2 133 000	2 003 000
Total Equity	1 212 000	1 089 000	989 000	865 000

Income (NOK)	2022	2021	2020	2019
Revenue	344 000	307 000	310 000	296 000
Expenditure	164 000	161 000	130 000	191 000
Operating Profit	180 000	147 000	180 000	106 000
Financial Income	0	0	0	0
Financial Costs	22 000	19 000	22 000	11 000
Financial Balance	−22 000	−19 000	−22 000	−11 000
Earnings Before Tax	158 000	128 000	158 000	95 000
Tax	35 000	28 000	35 000	21 000
Net Income	124 000	100 000	124 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 767 000	1 805 000	1 844 000	1 882 000
Total Current Assets	261 000	243 000	290 000	120 000
Total Assets	2 027 000	2 048 000	2 133 000	2 003 000
Total Retained Equity	462 000	339 000	239 000	115 000
Total Equity	1 212 000	1 089 000	989 000	865 000
Total Long-Term Debt	687 000	817 000	969 000	937 000
Total Current Debt	128 000	142 000	176 000	200 000
Total Equity and Debt	2 027 000	2 048 000	2 133 000	2 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	344 000	307 000	310 000	296 000
Revenue	344 000	307 000	310 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	164 000	161 000	130 000	191 000
Operating Profit	180 000	147 000	180 000	106 000
Financial Income	0	0	0	0
Financial Costs	22 000	19 000	22 000	11 000
Financial Balance	−22 000	−19 000	−22 000	−11 000
Dividends	0	0	0	0
Net Income	124 000	100 000	124 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 763 000	1 798 000	1 833 000	1 868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	14 000
Total Tangible Assets	1 767 000	1 805 000	1 844 000	1 882 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 767 000	1 805 000	1 844 000	1 882 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	243 000	289 000	120 000
Total Current Assets	261 000	243 000	290 000	120 000
Total Assets	2 027 000	2 048 000	2 133 000	2 003 000
Total Equity	1 212 000	1 089 000	989 000	865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	687 000	817 000	969 000	937 000
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	−2 000
Total Current Debt	128 000	142 000	176 000	200 000
Total Equity and Debt	2 027 000	2 048 000	2 133 000	2 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,23 %	9,18 %	12,54 %	8,55 %
Debt-to-Equity Ratio	0,57	0,75	0,98	1,08
Operating Profit Margin	52,33 %	47,88 %	58,06 %	35,81 %
Current Ratio	2,04	1,71	1,65	0,6
Quick Ratio	2,04	1,71	1,65	0,6
Equity Ratio	0,6	0,53	0,46	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %