GUNNAR STENBERG EIENDOM AS

0680 OSLO

Finances

Share Ownership

Return on Equity

28,78 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 532 000	15 809 000	15 027 000	14 249 000
Net Income	5 877 000	6 367 000	6 295 000	3 943 000
Total Assets	41 487 000	38 366 000	38 717 000	40 991 000
Total Equity	20 423 000	20 520 000	20 738 000	20 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 532 000	15 809 000	15 027 000	14 249 000
Expenditure	9 615 000	7 543 000	6 859 000	8 923 000
Operating Profit	7 917 000	8 266 000	8 167 000	5 326 000
Financial Income	6 000	6 000	40 000	71 000
Financial Costs	388 000	109 000	137 000	341 000
Financial Balance	−382 000	−103 000	−97 000	−270 000
Earnings Before Tax	7 535 000	8 163 000	8 071 000	5 056 000
Tax	1 658 000	1 796 000	1 776 000	1 112 000
Net Income	5 877 000	6 367 000	6 295 000	3 943 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 306 000	37 293 000	37 847 000	38 337 000
Total Current Assets	3 181 000	1 074 000	870 000	2 654 000
Total Assets	41 487 000	38 366 000	38 717 000	40 991 000
Total Retained Equity	9 033 000	9 130 000	9 349 000	9 566 000
Total Equity	20 423 000	20 520 000	20 738 000	20 955 000
Total Long-Term Debt	4 607 000	4 634 000	4 695 000	4 757 000
Total Current Debt	16 458 000	13 213 000	13 284 000	15 280 000
Total Equity and Debt	41 487 000	38 366 000	38 717 000	40 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 532 000	15 809 000	15 027 000	14 249 000
Revenue	17 532 000	15 809 000	15 027 000	14 249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	776 000	594 000	620 000	605 000
Impairment	0	0	0	0
Expenditure	9 615 000	7 543 000	6 859 000	8 923 000
Operating Profit	7 917 000	8 266 000	8 167 000	5 326 000
Financial Income	6 000	6 000	40 000	71 000
Financial Costs	388 000	109 000	137 000	341 000
Financial Balance	−382 000	−103 000	−97 000	−270 000
Dividends	0	0	0	0
Net Income	5 877 000	6 367 000	6 295 000	3 943 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 607 000	37 169 000	37 732 000	38 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 699 000	123 000	115 000	42 000
Total Tangible Assets	38 306 000	37 293 000	37 847 000	38 337 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 306 000	37 293 000	37 847 000	38 337 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 795 000	40 000	342 000	2 185 000
Total Current Assets	3 181 000	1 074 000	870 000	2 654 000
Total Assets	41 487 000	38 366 000	38 717 000	40 991 000
Total Equity	20 423 000	20 520 000	20 738 000	20 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 607 000	4 634 000	4 695 000	4 757 000
Creditors	818 000	796 000	493 000	510 000
Unpaid Taxes	0	105 000	0	0
Dividends	0	0	0	0
Other Current Debt	867 000	333 000	363 000	427 000
Total Current Debt	16 458 000	13 213 000	13 284 000	15 280 000
Total Equity and Debt	41 487 000	38 366 000	38 717 000	40 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,78 %	31,03 %	30,35 %	18,82 %
Debt-to-Equity Ratio	0,23	0,23	0,23	0,23
Operating Profit Margin	45,16 %	52,29 %	54,35 %	37,38 %
Current Ratio	0,19	0,08	0,07	0,17
Quick Ratio	0,19	0,08	0,07	0,17
Equity Ratio	0,49	0,53	0,54	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %