WICTEK EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

37,35 %

Current Ratio

2,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	654 000	640 000	649 000
Net Income	397 000	422 000	408 000	390 000
Total Assets	1 503 000	1 424 000	1 230 000	1 051 000
Total Equity	1 063 000	978 000	868 000	694 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	654 000	640 000	649 000
Expenditure	175 000	128 000	131 000	164 000
Operating Profit	496 000	526 000	510 000	486 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	496 000	526 000	508 000	485 000
Tax	99 000	105 000	100 000	94 000
Net Income	397 000	422 000	408 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	583 000	593 000	603 000	612 000
Total Current Assets	921 000	831 000	627 000	438 000
Total Assets	1 503 000	1 424 000	1 230 000	1 051 000
Total Retained Equity	629 000	543 000	434 000	259 000
Total Equity	1 063 000	978 000	868 000	694 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	440 000	446 000	361 000	357 000
Total Equity and Debt	1 503 000	1 424 000	1 230 000	1 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	654 000	640 000	649 000
Other Income	0	0	0	0
Revenue	671 000	654 000	640 000	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	0	10 000	11 000
Depreciation	10 000	10 000	10 000	14 000
Impairment	0	0	0	0
Expenditure	175 000	128 000	131 000	164 000
Operating Profit	496 000	526 000	510 000	486 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	397 000	422 000	408 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	583 000	593 000	603 000	612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	583 000	593 000	603 000	612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	583 000	593 000	603 000	612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	826 000	622 000	434 000
Total Current Assets	921 000	831 000	627 000	438 000
Total Assets	1 503 000	1 424 000	1 230 000	1 051 000
Total Equity	1 063 000	978 000	868 000	694 000
Short-Term Group Debt	400 000	400 000	300 000	300 000
Total Long-Term Debt	0	0	0	0
Creditors	2 000	4 000	2 000	3 000
Unpaid Taxes	25 000	25 000	25 000	24 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	1 000	1 000
Total Current Debt	440 000	446 000	361 000	357 000
Total Equity and Debt	1 503 000	1 424 000	1 230 000	1 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,35 %	43,15 %	47 %	56,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,92 %	80,43 %	79,69 %	74,88 %
Current Ratio	2,09	1,86	1,74	1,23
Quick Ratio	2,09	1,86	1,74	1,23
Equity Ratio	0,71	0,69	0,71	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %