RISKA EIENDOM AS

4311 HOMMERSÅK

Finances

Share Ownership

Return on Equity

7,57 %

Current Ratio

6,36

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 120 000	1 120 000	1 120 000
Net Income	489 000	471 000	411 000	399 000
Total Assets	13 499 000	13 792 000	13 648 000	13 551 000
Total Equity	6 461 000	5 972 000	5 501 000	5 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 120 000	1 120 000	1 120 000
Expenditure	402 000	396 000	413 000	401 000
Operating Profit	769 000	724 000	707 000	719 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	146 000	123 000	183 000	210 000
Financial Balance	−143 000	−120 000	−181 000	−208 000
Earnings Before Tax	627 000	604 000	526 000	512 000
Tax	138 000	133 000	116 000	113 000
Net Income	489 000	471 000	411 000	399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 991 000	12 296 000	12 600 000	12 878 000
Total Current Assets	1 508 000	1 496 000	1 047 000	673 000
Total Assets	13 499 000	13 792 000	13 648 000	13 551 000
Total Retained Equity	6 305 000	5 816 000	5 345 000	4 934 000
Total Equity	6 461 000	5 972 000	5 501 000	5 090 000
Total Long-Term Debt	6 802 000	7 632 000	7 976 000	8 284 000
Total Current Debt	237 000	188 000	171 000	177 000
Total Equity and Debt	13 499 000	13 792 000	13 648 000	13 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 170 000	1 120 000	1 120 000	1 120 000
Revenue	1 170 000	1 120 000	1 120 000	1 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	305 000	305 000	305 000	318 000
Impairment	0	0	0	0
Expenditure	402 000	396 000	413 000	401 000
Operating Profit	769 000	724 000	707 000	719 000
Financial Income	3 000	3 000	2 000	2 000
Financial Costs	146 000	123 000	183 000	210 000
Financial Balance	−143 000	−120 000	−181 000	−208 000
Dividends	0	0	0	0
Net Income	489 000	471 000	411 000	399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 991 000	12 274 000	12 576 000	12 878 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	22 000	24 000	0
Total Tangible Assets	11 991 000	12 296 000	12 600 000	12 878 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 991 000	12 296 000	12 600 000	12 878 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 471 000	1 496 000	1 002 000	673 000
Total Current Assets	1 508 000	1 496 000	1 047 000	673 000
Total Assets	13 499 000	13 792 000	13 648 000	13 551 000
Total Equity	6 461 000	5 972 000	5 501 000	5 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 802 000	7 632 000	7 976 000	8 284 000
Creditors	41 000	2 000	0	0
Unpaid Taxes	48 000	46 000	46 000	47 000
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	237 000	188 000	171 000	177 000
Total Equity and Debt	13 499 000	13 792 000	13 648 000	13 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,57 %	7,89 %	7,47 %	7,84 %
Debt-to-Equity Ratio	1,05	1,28	1,45	1,63
Operating Profit Margin	65,73 %	64,64 %	63,13 %	64,2 %
Current Ratio	6,36	7,96	6,12	3,8
Quick Ratio	6,36	7,96	6,12	3,8
Equity Ratio	0,48	0,43	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %