ADVOKAT TORBJØRN EK AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−3,98 %

Current Ratio

4,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 499 000	7 342 000	7 130 000	5 747 000
Net Income	−159 000	566 000	732 000	−1 023 000
Total Assets	5 244 000	7 322 000	5 960 000	5 437 000
Total Equity	3 998 000	5 157 000	4 591 000	3 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 499 000	7 342 000	7 130 000	5 747 000
Expenditure	5 790 000	6 632 000	6 199 000	7 115 000
Operating Profit	−290 000	711 000	932 000	−1 368 000
Financial Income	88 000	18 000	14 000	64 000
Financial Costs	1 000	4 000	7 000	3 000
Financial Balance	87 000	14 000	7 000	61 000
Earnings Before Tax	−203 000	725 000	939 000	−1 307 000
Tax	−45 000	160 000	206 000	−284 000
Net Income	−159 000	566 000	732 000	−1 023 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	227 000	183 000	225 000	592 000
Total Current Assets	5 017 000	7 140 000	5 735 000	4 845 000
Total Assets	5 244 000	7 322 000	5 960 000	5 437 000
Total Retained Equity	3 438 000	4 597 000	4 031 000	3 299 000
Total Equity	3 998 000	5 157 000	4 591 000	3 859 000
Total Long-Term Debt	0	44 000	44 000	272 000
Total Current Debt	1 246 000	2 122 000	1 325 000	1 306 000
Total Equity and Debt	5 244 000	7 322 000	5 960 000	5 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 470 000	7 342 000	7 130 000	5 747 000
Other Income	30 000	0	0	0
Revenue	5 499 000	7 342 000	7 130 000	5 747 000
Cost of Goods Sold	376 000	282 000	645 000	897 000
Salary Costs	4 090 000	5 064 000	4 003 000	4 328 000
Depreciation	0	38 000	161 000	161 000
Impairment	0	0	0	0
Expenditure	5 790 000	6 632 000	6 199 000	7 115 000
Operating Profit	−290 000	711 000	932 000	−1 368 000
Financial Income	88 000	18 000	14 000	64 000
Financial Costs	1 000	4 000	7 000	3 000
Financial Balance	87 000	14 000	7 000	61 000
Dividends	0	0	0	0
Net Income	−159 000	566 000	732 000	−1 023 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	227 000	183 000	222 000	581 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	11 000
Total Tangible Assets	0	0	3 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	227 000	183 000	225 000	592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 783 000	5 984 000	5 471 000	4 389 000
Total Current Assets	5 017 000	7 140 000	5 735 000	4 845 000
Total Assets	5 244 000	7 322 000	5 960 000	5 437 000
Total Equity	3 998 000	5 157 000	4 591 000	3 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	44 000	44 000	272 000
Creditors	54 000	67 000	56 000	145 000
Unpaid Taxes	588 000	791 000	736 000	579 000
Dividends	0	0	0	0
Other Current Debt	604 000	1 109 000	534 000	582 000
Total Current Debt	1 246 000	2 122 000	1 325 000	1 306 000
Total Equity and Debt	5 244 000	7 322 000	5 960 000	5 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,98 %	10,98 %	15,94 %	−26,51 %
Debt-to-Equity Ratio	0	0,01	0,01	0,07
Operating Profit Margin	−5,27 %	9,68 %	13,07 %	−23,8 %
Current Ratio	4,03	3,36	4,33	3,71
Quick Ratio	4,03	3,36	4,33	3,71
Equity Ratio	0,76	0,7	0,77	0,71
Gross Profit Margin	93,16 %	96,16 %	90,95 %	84,39 %