H HUSTAD EIENDOM AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

−0,81 %

Current Ratio

70,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	215 000	221 000	194 000
Net Income	−27 000	−76 000	−30 000	−42 000
Total Assets	3 366 000	3 424 000	3 494 000	3 523 000
Total Equity	3 353 000	3 380 000	3 456 000	3 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	215 000	221 000	194 000
Expenditure	258 000	310 000	263 000	255 000
Operating Profit	−49 000	−95 000	−41 000	−61 000
Financial Income	14 000	1 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	14 000	1 000	2 000	7 000
Earnings Before Tax	−35 000	−94 000	−38 000	−54 000
Tax	−8 000	−18 000	−8 000	−12 000
Net Income	−27 000	−76 000	−30 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 383 000	2 514 000	2 654 000	2 801 000
Total Current Assets	984 000	910 000	840 000	723 000
Total Assets	3 366 000	3 424 000	3 494 000	3 523 000
Total Retained Equity	3 153 000	3 180 000	3 256 000	3 286 000
Total Equity	3 353 000	3 380 000	3 456 000	3 486 000
Total Long-Term Debt	0	20 000	20 000	0
Total Current Debt	14 000	24 000	18 000	37 000
Total Equity and Debt	3 366 000	3 424 000	3 494 000	3 523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	209 000	215 000	221 000	194 000
Revenue	209 000	215 000	221 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	153 000	163 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	258 000	310 000	263 000	255 000
Operating Profit	−49 000	−95 000	−41 000	−61 000
Financial Income	14 000	1 000	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	14 000	1 000	2 000	7 000
Dividends	0	0	0	0
Net Income	−27 000	−76 000	−30 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	68 000	46 000	20 000
Real Eastate	2 293 000	2 446 000	2 608 000	2 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 293 000	2 446 000	2 608 000	2 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 383 000	2 514 000	2 654 000	2 801 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	895 000	878 000	766 000	688 000
Total Current Assets	984 000	910 000	840 000	723 000
Total Assets	3 366 000	3 424 000	3 494 000	3 523 000
Total Equity	3 353 000	3 380 000	3 456 000	3 486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	20 000	0
Creditors	0	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	20 000
Total Current Debt	14 000	24 000	18 000	37 000
Total Equity and Debt	3 366 000	3 424 000	3 494 000	3 523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,81 %	−2,25 %	−0,87 %	−1,2 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−23,44 %	−44,19 %	−18,55 %	−31,44 %
Current Ratio	70,29	37,92	46,67	19,54
Quick Ratio	70,29	37,92	46,67	19,54
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %