WENCHE ELISABETH JOHANSEN OG HENNES FORELDRES MINNE

7800 NAMSOS

Finances

Share Ownership

Return on Equity

86,62 %

Current Ratio

276,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 231 000	9 000	11 000	19 000
Net Income	6 203 000	1 000	1 000	2 000
Total Assets	7 188 000	959 000	951 000	942 000
Total Equity	7 161 000	952 000	943 000	926 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 231 000	9 000	11 000	19 000
Expenditure	28 000	8 000	10 000	17 000
Operating Profit	6 203 000	1 000	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 203 000	1 000	1 000	2 000
Tax	0	0	0	0
Net Income	6 203 000	1 000	1 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 188 000	959 000	951 000	942 000
Total Assets	7 188 000	959 000	951 000	942 000
Total Retained Equity	7 161 000	952 000	943 000	926 000
Total Equity	7 161 000	952 000	943 000	926 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	7 000	9 000	15 000
Total Equity and Debt	7 188 000	959 000	951 000	942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 231 000	9 000	11 000	19 000
Revenue	6 231 000	9 000	11 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	8 000	10 000	17 000
Operating Profit	6 203 000	1 000	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 203 000	1 000	1 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 188 000	959 000	951 000	942 000
Total Current Assets	7 188 000	959 000	951 000	942 000
Total Assets	7 188 000	959 000	951 000	942 000
Total Equity	7 161 000	952 000	943 000	926 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	7 000	9 000	15 000
Total Current Debt	26 000	7 000	9 000	15 000
Total Equity and Debt	7 188 000	959 000	951 000	942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,62 %	0,11 %	0,11 %	0,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,55 %	11,11 %	9,09 %	10,53 %
Current Ratio	276,46	137	105,67	62,8
Quick Ratio	276,46	137	105,67	62,8
Equity Ratio	1	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %