FISKERNES HUS AS

9008 TROMSØ

Finances

Return on Equity

3,54 %

Current Ratio

63,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	4 205 000	4 862 000	4 973 000
Net Income	7 479 000	8 127 000	5 627 000	104 625 000
Total Assets	211 425 000	204 659 000	195 737 000	190 977 000
Total Equity	211 129 000	203 570 000	195 446 000	189 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	4 205 000	4 862 000	4 973 000
Expenditure	611 000	5 127 000	5 051 000	5 241 000
Operating Profit	−395 000	−922 000	−189 000	−268 000
Financial Income	7 945 000	9 151 000	6 524 000	105 373 000
Financial Costs	93 000	292 000	602 000	410 000
Financial Balance	7 852 000	8 859 000	5 922 000	104 963 000
Earnings Before Tax	7 456 000	7 937 000	5 734 000	104 695 000
Tax	−22 000	−190 000	107 000	70 000
Net Income	7 479 000	8 127 000	5 627 000	104 625 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 708 000	192 670 000	120 405 000	125 944 000
Total Current Assets	18 717 000	11 989 000	75 331 000	65 033 000
Total Assets	211 425 000	204 659 000	195 737 000	190 977 000
Total Retained Equity	179 674 000	172 115 000	163 991 000	158 364 000
Total Equity	211 129 000	203 570 000	195 446 000	189 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	296 000	1 089 000	291 000	1 157 000
Total Equity and Debt	211 425 000	204 659 000	195 737 000	190 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 040 000	4 698 000	4 551 000
Other Income	215 000	165 000	164 000	422 000
Revenue	215 000	4 205 000	4 862 000	4 973 000
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	140 000	132 000	332 000
Depreciation	0	771 000	819 000	779 000
Impairment	0	0	0	0
Expenditure	611 000	5 127 000	5 051 000	5 241 000
Operating Profit	−395 000	−922 000	−189 000	−268 000
Financial Income	7 945 000	9 151 000	6 524 000	105 373 000
Financial Costs	93 000	292 000	602 000	410 000
Financial Balance	7 852 000	8 859 000	5 922 000	104 963 000
Dividends	0	0	0	0
Net Income	7 479 000	8 127 000	5 627 000	104 625 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	61 000	11 000	217 000
Real Eastate	0	7 385 000	8 081 000	8 687 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	222 000	297 000	124 000
Total Tangible Assets	0	7 607 000	8 378 000	8 811 000
Total Fiancial Fixed Assets	192 596 000	185 002 000	112 016 000	116 916 000
Total Fixed Assets	192 708 000	192 670 000	120 405 000	125 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 410 000	10 849 000	73 574 000	63 403 000
Total Current Assets	18 717 000	11 989 000	75 331 000	65 033 000
Total Assets	211 425 000	204 659 000	195 737 000	190 977 000
Total Equity	211 129 000	203 570 000	195 446 000	189 820 000
Short-Term Group Debt	233 000	854 000	0	43 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	136 000	170 000	221 000
Unpaid Taxes	35 000	86 000	10 000	98 000
Dividends	0	0	0	0
Other Current Debt	27 000	13 000	33 000	688 000
Total Current Debt	296 000	1 089 000	291 000	1 157 000
Total Equity and Debt	211 425 000	204 659 000	195 737 000	190 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,54 %	3,99 %	2,88 %	55,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−183,72 %	−21,93 %	−3,89 %	−5,39 %
Current Ratio	63,23	11,01	258,87	56,21
Quick Ratio	63,23	11,01	258,87	56,21
Equity Ratio	1	0,99	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %