INGENIØRFIRMA BIG AS

1661 ROLVSØY

Finances

Share Ownership

Return on Equity

66,62 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 083 000	5 429 000	5 184 000	4 892 000
Net Income	469 000	345 000	167 000	46 000
Total Assets	4 748 000	3 977 000	3 450 000	3 128 000
Total Equity	704 000	2 435 000	2 090 000	1 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 083 000	5 429 000	5 184 000	4 892 000
Expenditure	6 444 000	4 990 000	4 998 000	4 861 000
Operating Profit	639 000	438 000	187 000	31 000
Financial Income	11 000	4 000	12 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	11 000	4 000	12 000	15 000
Earnings Before Tax	650 000	442 000	199 000	46 000
Tax	181 000	97 000	32 000	0
Net Income	469 000	345 000	167 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	773 000	800 000	647 000
Total Current Assets	4 229 000	3 204 000	2 650 000	2 481 000
Total Assets	4 748 000	3 977 000	3 450 000	3 128 000
Total Retained Equity	504 000	2 235 000	0	1 723 000
Total Equity	704 000	2 435 000	2 090 000	1 923 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 044 000	1 542 000	1 360 000	1 204 000
Total Equity and Debt	4 748 000	3 977 000	3 450 000	3 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 083 000	5 429 000	5 184 000	4 892 000
Other Income	0	0	0	0
Revenue	7 083 000	5 429 000	5 184 000	4 892 000
Cost of Goods Sold	189 000	92 000	26 000	37 000
Salary Costs	4 457 000	3 617 000	3 504 000	3 420 000
Depreciation	232 000	238 000	224 000	93 000
Impairment	0	0	0	0
Expenditure	6 444 000	4 990 000	4 998 000	4 861 000
Operating Profit	639 000	438 000	187 000	31 000
Financial Income	11 000	4 000	12 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	11 000	4 000	12 000	15 000
Dividends	2 200 000	0	0	0
Net Income	469 000	345 000	167 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	22 000	14 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	519 000	751 000	787 000	637 000
Total Tangible Assets	519 000	751 000	787 000	637 000
Total Fiancial Fixed Assets	0	0	0	10 000
Total Fixed Assets	519 000	773 000	800 000	647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 957 000	2 128 000	1 940 000	1 842 000
Total Current Assets	4 229 000	3 204 000	2 650 000	2 481 000
Total Assets	4 748 000	3 977 000	3 450 000	3 128 000
Total Equity	704 000	2 435 000	2 090 000	1 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	181 000	81 000	75 000
Unpaid Taxes	619 000	507 000	494 000	438 000
Dividends	2 200 000	0	0	0
Other Current Debt	1 004 000	748 000	739 000	691 000
Total Current Debt	4 044 000	1 542 000	1 360 000	1 204 000
Total Equity and Debt	4 748 000	3 977 000	3 450 000	3 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,62 %	14,17 %	7,99 %	2,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,02 %	8,07 %	3,61 %	0,63 %
Current Ratio	1,05	2,08	1,95	2,06
Quick Ratio	1,05	2,08	1,95	2,06
Equity Ratio	0,15	0,61	0,61	0,61
Gross Profit Margin	97,33 %	98,31 %	99,5 %	99,24 %