SIGMUND AASEN BILUTLEIE AS

4847 ARENDAL

Finances

Share Ownership

Return on Equity

1,74 %

Current Ratio

10,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	82 000	92 000	135 000	150 000
Net Income	3 000	7 000	8 000	4 000
Total Assets	190 000	190 000	179 000	169 000
Total Equity	172 000	168 000	161 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	82 000	92 000	135 000	150 000
Expenditure	78 000	82 000	124 000	145 000
Operating Profit	4 000	10 000	11 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	4 000	9 000	10 000	5 000
Tax	1 000	2 000	2 000	1 000
Net Income	3 000	7 000	8 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	190 000	190 000	179 000	169 000
Total Assets	190 000	190 000	179 000	169 000
Total Retained Equity	72 000	68 000	61 000	53 000
Total Equity	172 000	168 000	161 000	153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	21 000	18 000	15 000
Total Equity and Debt	190 000	190 000	179 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	150 000
Other Income	82 000	92 000	135 000	0
Revenue	82 000	92 000	135 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	82 000	124 000	145 000
Operating Profit	4 000	10 000	11 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	3 000	7 000	8 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	68 000	55 000	8 000
Total Current Assets	190 000	190 000	179 000	169 000
Total Assets	190 000	190 000	179 000	169 000
Total Equity	172 000	168 000	161 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	10 000	4 000	10 000
Unpaid Taxes	11 000	9 000	11 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	21 000	18 000	15 000
Total Equity and Debt	190 000	190 000	179 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,74 %	4,17 %	4,97 %	2,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,88 %	10,87 %	8,15 %	3,33 %
Current Ratio	10,56	9,05	9,94	11,27
Quick Ratio	10,56	9,05	9,94	11,27
Equity Ratio	0,91	0,88	0,9	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %