FRIMANN CLASEN AS

1366 LYSAKER

Finances

Return on Equity

43,32 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 624 000	484 000	1 053 000	−26 000
Total Assets	4 802 000	5 093 000	5 716 000	5 583 000
Total Equity	3 749 000	3 625 000	4 891 000	4 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	19 000	13 000	10 000
Operating Profit	−27 000	−19 000	−13 000	−10 000
Financial Income	1 664 000	507 000	1 074 000	2 000
Financial Costs	11 000	0	12 000	18 000
Financial Balance	1 653 000	507 000	1 062 000	−16 000
Earnings Before Tax	1 626 000	488 000	1 049 000	−26 000
Tax	2 000	4 000	−4 000	0
Net Income	1 624 000	484 000	1 053 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 597 000	4 608 000	4 608 000	4 608 000
Total Current Assets	206 000	485 000	1 109 000	975 000
Total Assets	4 802 000	5 093 000	5 716 000	5 583 000
Total Retained Equity	3 649 000	3 525 000	4 791 000	3 988 000
Total Equity	3 749 000	3 625 000	4 891 000	4 088 000
Total Long-Term Debt	0	0	−4 000	0
Total Current Debt	1 053 000	1 468 000	829 000	1 495 000
Total Equity and Debt	4 802 000	5 093 000	5 716 000	5 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	19 000	13 000	10 000
Operating Profit	−27 000	−19 000	−13 000	−10 000
Financial Income	1 664 000	507 000	1 074 000	2 000
Financial Costs	11 000	0	12 000	18 000
Financial Balance	1 653 000	507 000	1 062 000	−16 000
Dividends	1 500 000	1 750 000	250 000	0
Net Income	1 624 000	484 000	1 053 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 597 000	4 608 000	4 608 000	4 608 000
Total Fixed Assets	4 597 000	4 608 000	4 608 000	4 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	320 000	131 000	1 000
Total Current Assets	206 000	485 000	1 109 000	975 000
Total Assets	4 802 000	5 093 000	5 716 000	5 583 000
Total Equity	3 749 000	3 625 000	4 891 000	4 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−4 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 750 000	250 000	0
Other Current Debt	51 000	218 000	579 000	1 495 000
Total Current Debt	1 053 000	1 468 000	829 000	1 495 000
Total Equity and Debt	4 802 000	5 093 000	5 716 000	5 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,32 %	13,35 %	21,53 %	−0,64 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0,33	1,34	0,65
Quick Ratio	0,2	0,33	1,34	0,65
Equity Ratio	0,78	0,71	0,86	0,73
Gross Profit Margin	-	-	-	-