GANDDAL HELSEHUS AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

16,36 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 008 000	2 746 000	2 637 000	2 576 000
Net Income	1 092 000	1 124 000	1 146 000	1 043 000
Total Assets	8 900 000	9 224 000	9 413 000	9 642 000
Total Equity	6 676 000	6 684 000	5 860 000	5 514 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 008 000	2 746 000	2 637 000	2 576 000
Expenditure	1 567 000	1 258 000	1 090 000	1 134 000
Operating Profit	1 441 000	1 488 000	1 547 000	1 442 000
Financial Income	0	0	0	1 000
Financial Costs	41 000	47 000	78 000	106 000
Financial Balance	−41 000	−47 000	−78 000	−105 000
Earnings Before Tax	1 400 000	1 441 000	1 469 000	1 337 000
Tax	308 000	317 000	323 000	294 000
Net Income	1 092 000	1 124 000	1 146 000	1 043 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 335 000	8 097 000	8 219 000	8 403 000
Total Current Assets	564 000	1 127 000	1 194 000	1 239 000
Total Assets	8 900 000	9 224 000	9 413 000	9 642 000
Total Retained Equity	6 476 000	6 484 000	5 660 000	5 314 000
Total Equity	6 676 000	6 684 000	5 860 000	5 514 000
Total Long-Term Debt	1 046 000	1 595 000	2 142 000	2 688 000
Total Current Debt	1 177 000	945 000	1 411 000	1 440 000
Total Equity and Debt	8 900 000	9 224 000	9 413 000	9 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 008 000	2 746 000	2 637 000	2 576 000
Revenue	3 008 000	2 746 000	2 637 000	2 576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	8 000	10 000	9 000
Depreciation	285 000	186 000	185 000	185 000
Impairment	0	0	0	0
Expenditure	1 567 000	1 258 000	1 090 000	1 134 000
Operating Profit	1 441 000	1 488 000	1 547 000	1 442 000
Financial Income	0	0	0	1 000
Financial Costs	41 000	47 000	78 000	106 000
Financial Balance	−41 000	−47 000	−78 000	−105 000
Dividends	600 000	300 000	800 000	800 000
Net Income	1 092 000	1 124 000	1 146 000	1 043 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 849 000	8 034 000	8 219 000	8 403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	486 000	63 000	0	0
Total Tangible Assets	8 335 000	8 097 000	8 219 000	8 403 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 335 000	8 097 000	8 219 000	8 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	999 000	1 069 000	1 106 000
Total Current Assets	564 000	1 127 000	1 194 000	1 239 000
Total Assets	8 900 000	9 224 000	9 413 000	9 642 000
Total Equity	6 676 000	6 684 000	5 860 000	5 514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 046 000	1 595 000	2 142 000	2 688 000
Creditors	262 000	127 000	83 000	110 000
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	600 000	300 000	800 000	800 000
Other Current Debt	11 000	206 000	209 000	245 000
Total Current Debt	1 177 000	945 000	1 411 000	1 440 000
Total Equity and Debt	8 900 000	9 224 000	9 413 000	9 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,36 %	16,82 %	19,56 %	18,92 %
Debt-to-Equity Ratio	0,16	0,24	0,37	0,49
Operating Profit Margin	47,91 %	54,19 %	58,67 %	55,98 %
Current Ratio	0,48	1,19	0,85	0,86
Quick Ratio	0,48	1,19	0,85	0,86
Equity Ratio	0,75	0,72	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %