HVIDSTEN EIENDOM AS

0256 OSLO

Finances

Return on Equity

−43,81 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 831 000	−30 000	−20 000	−52 000
Total Assets	8 856 000	10 876 000	5 341 000	4 928 000
Total Equity	4 179 000	6 011 000	1 278 000	1 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	51 000	67 000	108 000
Operating Profit	−75 000	−51 000	−67 000	−108 000
Financial Income	0	21 000	48 000	55 000
Financial Costs	1 756 000	0	0	0
Financial Balance	−1 756 000	21 000	48 000	55 000
Earnings Before Tax	−1 831 000	−30 000	−20 000	−52 000
Tax	0	0	0	0
Net Income	−1 831 000	−30 000	−20 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 422 000	5 642 000	5 184 000	4 671 000
Total Current Assets	434 000	5 234 000	157 000	257 000
Total Assets	8 856 000	10 876 000	5 341 000	4 928 000
Total Retained Equity	3 179 000	5 011 000	278 000	298 000
Total Equity	4 179 000	6 011 000	1 278 000	1 298 000
Total Long-Term Debt	4 677 000	4 256 000	4 053 000	3 620 000
Total Current Debt	0	609 000	10 000	10 000
Total Equity and Debt	8 856 000	10 876 000	5 341 000	4 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	51 000	67 000	108 000
Operating Profit	−75 000	−51 000	−67 000	−108 000
Financial Income	0	21 000	48 000	55 000
Financial Costs	1 756 000	0	0	0
Financial Balance	−1 756 000	21 000	48 000	55 000
Dividends	0	0	0	0
Net Income	−1 831 000	−30 000	−20 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 422 000	5 642 000	5 184 000	4 671 000
Total Fixed Assets	8 422 000	5 642 000	5 184 000	4 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	434 000	472 000	43 000	191 000
Total Current Assets	434 000	5 234 000	157 000	257 000
Total Assets	8 856 000	10 876 000	5 341 000	4 928 000
Total Equity	4 179 000	6 011 000	1 278 000	1 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 677 000	4 256 000	4 053 000	3 620 000
Creditors	0	10 000	10 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	599 000	0	0
Total Current Debt	0	609 000	10 000	10 000
Total Equity and Debt	8 856 000	10 876 000	5 341 000	4 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,81 %	−0,5 %	−1,56 %	−4,01 %
Debt-to-Equity Ratio	1,12	0,71	3,17	2,79
Operating Profit Margin	-	-	-	-
Current Ratio	-	8,59	15,7	25,7
Quick Ratio	-	8,59	15,7	25,7
Equity Ratio	0,47	0,55	0,24	0,26
Gross Profit Margin	-	-	-	-