company

SAMEIET NOREFJELLTUNET III

0179 OSLO

Finances

Share Ownership

Return on Equity

−403,57 %

Current Ratio

1,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	460 000	496 000	617 000	415 000
Net Income	−113 000	−17 000	−12 000	−14 000
Total Assets	95 000	198 000	220 000	220 000
Total Equity	28 000	141 000	158 000	170 000

Income (NOK)	2014	2013	2012	2011
Revenue	460 000	496 000	617 000	415 000
Expenditure	576 000	517 000	634 000	433 000
Operating Profit	−116 000	−21 000	−17 000	−18 000
Financial Income	3 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	4 000
Earnings Before Tax	−113 000	−17 000	−12 000	−14 000
Tax	0	0	0	0
Net Income	−113 000	−17 000	−12 000	−14 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	95 000	198 000	220 000	220 000
Total Assets	95 000	198 000	220 000	220 000
Total Retained Equity	28 000	141 000	158 000	170 000
Total Equity	28 000	141 000	158 000	170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	57 000	61 000	50 000
Total Equity and Debt	95 000	198 000	220 000	220 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	460 000	496 000	617 000	415 000
Revenue	460 000	496 000	617 000	415 000
Cost of Goods Sold	0	3 000	0	4 000
Salary Costs	5 000	17 000	17 000	16 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	576 000	517 000	634 000	433 000
Operating Profit	−116 000	−21 000	−17 000	−18 000
Financial Income	3 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	4 000
Dividends	0	0	0	0
Net Income	−113 000	−17 000	−12 000	−14 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	152 000	182 000	185 000
Total Current Assets	95 000	198 000	220 000	220 000
Total Assets	95 000	198 000	220 000	220 000
Total Equity	28 000	141 000	158 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	1 000	1 000
Unpaid Taxes	0	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	62 000	55 000	58 000	47 000
Total Current Debt	66 000	57 000	61 000	50 000
Total Equity and Debt	95 000	198 000	220 000	220 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−403,57 %	−12,06 %	−7,59 %	−8,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,22 %	−4,23 %	−2,76 %	−4,34 %
Current Ratio	1,44	3,47	3,61	4,4
Quick Ratio	1,44	3,47	3,61	4,4
Equity Ratio	0,29	0,71	0,72	0,77
Gross Profit Margin	100 %	99,4 %	100 %	99,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English