HESTMANN EIENDOM AS

7050 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,28 %

Current Ratio

11,49

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	140 000	140 000	140 000
Net Income	75 000	75 000	71 000	87 000
Total Assets	3 391 000	3 336 000	3 287 000	3 254 000
Total Equity	3 286 000	3 211 000	3 136 000	3 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	140 000	140 000	140 000
Expenditure	74 000	60 000	61 000	60 000
Operating Profit	56 000	80 000	80 000	80 000
Financial Income	40 000	15 000	10 000	30 000
Financial Costs	0	0	0	0
Financial Balance	40 000	15 000	10 000	30 000
Earnings Before Tax	96 000	95 000	90 000	110 000
Tax	21 000	0	0	0
Net Income	75 000	75 000	71 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 966 000	2 978 000	2 988 000	3 007 000
Total Current Assets	425 000	359 000	299 000	247 000
Total Assets	3 391 000	3 336 000	3 287 000	3 254 000
Total Retained Equity	3 186 000	3 111 000	3 036 000	2 966 000
Total Equity	3 286 000	3 211 000	3 136 000	3 066 000
Total Long-Term Debt	67 000	84 000	105 000	131 000
Total Current Debt	37 000	42 000	46 000	57 000
Total Equity and Debt	3 391 000	3 336 000	3 287 000	3 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	130 000	140 000	140 000	140 000
Revenue	130 000	140 000	140 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	60 000	61 000	60 000
Operating Profit	56 000	80 000	80 000	80 000
Financial Income	40 000	15 000	10 000	30 000
Financial Costs	0	0	0	0
Financial Balance	40 000	15 000	10 000	30 000
Dividends	0	0	0	0
Net Income	75 000	75 000	71 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 577 000	1 577 000	1 577 000	1 577 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 577 000	1 577 000	1 577 000	1 577 000
Total Fiancial Fixed Assets	1 388 000	1 400 000	1 411 000	1 430 000
Total Fixed Assets	2 966 000	2 978 000	2 988 000	3 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	359 000	299 000	247 000
Total Current Assets	425 000	359 000	299 000	247 000
Total Assets	3 391 000	3 336 000	3 287 000	3 254 000
Total Equity	3 286 000	3 211 000	3 136 000	3 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 000	84 000	105 000	131 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	37 000	42 000	46 000	57 000
Total Equity and Debt	3 391 000	3 336 000	3 287 000	3 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,28 %	2,34 %	2,26 %	2,84 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,04
Operating Profit Margin	43,08 %	57,14 %	57,14 %	57,14 %
Current Ratio	11,49	8,55	6,5	4,33
Quick Ratio	11,49	8,55	6,5	4,33
Equity Ratio	0,97	0,96	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %