MYRSET

6456 SKÅLA

Finances

Share Ownership

Return on Equity

−29,65 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	821 000	2 695 000	2 638 000	3 555 000
Net Income	−142 000	1 025 000	1 228 000	1 618 000
Total Assets	853 000	1 449 000	1 741 000	1 263 000
Total Equity	479 000	718 000	1 216 000	664 000

Income (NOK)	2018	2017	2016	2015
Revenue	821 000	2 695 000	2 638 000	3 555 000
Expenditure	955 000	1 647 000	1 390 000	1 955 000
Operating Profit	−133 000	1 047 000	1 248 000	1 600 000
Financial Income	13 000	1 000	7 000	52 000
Financial Costs	21 000	23 000	27 000	35 000
Financial Balance	−8 000	−22 000	−20 000	17 000
Earnings Before Tax	−142 000	1 025 000	1 228 000	1 618 000
Tax	0	0	0	0
Net Income	−142 000	1 025 000	1 228 000	1 618 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	821 000	858 000	897 000	569 000
Total Current Assets	32 000	591 000	844 000	694 000
Total Assets	853 000	1 449 000	1 741 000	1 263 000
Total Retained Equity	479 000	718 000	1 216 000	664 000
Total Equity	479 000	718 000	1 216 000	664 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	374 000	731 000	524 000	599 000
Total Equity and Debt	853 000	1 449 000	1 741 000	1 263 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	821 000	2 695 000	2 638 000	3 555 000
Other Income	0	0	0	0
Revenue	821 000	2 695 000	2 638 000	3 555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	306 000	886 000	751 000	1 270 000
Depreciation	38 000	38 000	29 000	24 000
Impairment	0	0	0	0
Expenditure	955 000	1 647 000	1 390 000	1 955 000
Operating Profit	−133 000	1 047 000	1 248 000	1 600 000
Financial Income	13 000	1 000	7 000	52 000
Financial Costs	21 000	23 000	27 000	35 000
Financial Balance	−8 000	−22 000	−20 000	17 000
Dividends	0	0	0	0
Net Income	−142 000	1 025 000	1 228 000	1 618 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	807 000	837 000	868 000	567 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	22 000	29 000	2 000
Total Tangible Assets	821 000	858 000	897 000	569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	821 000	858 000	897 000	569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	45 000	75 000	199 000
Total Current Assets	32 000	591 000	844 000	694 000
Total Assets	853 000	1 449 000	1 741 000	1 263 000
Total Equity	479 000	718 000	1 216 000	664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	65 000	35 000	87 000
Unpaid Taxes	15 000	104 000	37 000	196 000
Dividends	0	0	0	0
Other Current Debt	31 000	86 000	70 000	128 000
Total Current Debt	374 000	731 000	524 000	599 000
Total Equity and Debt	853 000	1 449 000	1 741 000	1 263 000

Financial indicators	2018	2017	2016	2015
Return on Equity	−29,65 %	142,76 %	100,99 %	243,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,2 %	38,85 %	47,31 %	45,01 %
Current Ratio	0,09	0,81	1,61	1,16
Quick Ratio	0,09	0,81	1,61	1,16
Equity Ratio	0,56	0,5	0,7	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %