DYREBESKYTTELSEN NORGE VESTFOLD

3185 SKOPPUM

Finances

Share Ownership

Return on Equity

−0,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 289 000	2 286 000	2 049 000	1 899 000
Net Income	−39 000	353 000	291 000	398 000
Total Assets	5 050 000	5 089 000	4 736 000	4 445 000
Total Equity	5 050 000	5 089 000	4 736 000	4 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 289 000	2 286 000	2 049 000	1 899 000
Expenditure	2 385 000	1 954 000	1 804 000	1 556 000
Operating Profit	−96 000	333 000	245 000	343 000
Financial Income	56 000	20 000	46 000	55 000
Financial Costs	0	0	0	0
Financial Balance	56 000	20 000	46 000	55 000
Earnings Before Tax	−39 000	353 000	291 000	398 000
Tax	0	0	0	0
Net Income	−39 000	353 000	291 000	398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 050 000	5 089 000	4 736 000	4 445 000
Total Assets	5 050 000	5 089 000	4 736 000	4 445 000
Total Retained Equity	5 050 000	5 089 000	4 736 000	4 445 000
Total Equity	5 050 000	5 089 000	4 736 000	4 445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 050 000	5 089 000	4 736 000	4 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	505 000	1 046 000	983 000	1 025 000
Other Income	1 784 000	1 240 000	1 065 000	875 000
Revenue	2 289 000	2 286 000	2 049 000	1 899 000
Cost of Goods Sold	1 555 000	1 400 000	1 141 000	1 007 000
Salary Costs	28 000	14 000	17 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 385 000	1 954 000	1 804 000	1 556 000
Operating Profit	−96 000	333 000	245 000	343 000
Financial Income	56 000	20 000	46 000	55 000
Financial Costs	0	0	0	0
Financial Balance	56 000	20 000	46 000	55 000
Dividends	0	0	0	0
Net Income	−39 000	353 000	291 000	398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 040 000	2 993 000	2 974 000	0
Cash, Bank	2 010 000	2 096 000	1 762 000	4 445 000
Total Current Assets	5 050 000	5 089 000	4 736 000	4 445 000
Total Assets	5 050 000	5 089 000	4 736 000	4 445 000
Total Equity	5 050 000	5 089 000	4 736 000	4 445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 050 000	5 089 000	4 736 000	4 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,77 %	6,94 %	6,14 %	8,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,19 %	14,57 %	11,96 %	18,06 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	32,07 %	38,76 %	44,31 %	46,97 %