PAKO EIENDOM AS

9700 LAKSELV

Finances

Share Ownership

Return on Equity

94,65 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	743 000	706 000	693 000	682 000
Net Income	478 000	477 000	408 000	445 000
Total Assets	1 151 000	1 148 000	1 013 000	1 105 000
Total Equity	505 000	527 000	510 000	503 000

Income (NOK)	2022	2021	2020	2019
Revenue	743 000	706 000	693 000	682 000
Expenditure	145 000	109 000	187 000	130 000
Operating Profit	598 000	597 000	505 000	551 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	0
Earnings Before Tax	597 000	595 000	505 000	552 000
Tax	118 000	118 000	98 000	107 000
Net Income	478 000	477 000	408 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	156 000	156 000	156 000
Total Current Assets	996 000	992 000	857 000	950 000
Total Assets	1 151 000	1 148 000	1 013 000	1 105 000
Total Retained Equity	26 000	47 000	31 000	23 000
Total Equity	505 000	527 000	510 000	503 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	646 000	621 000	503 000	603 000
Total Equity and Debt	1 151 000	1 148 000	1 013 000	1 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	743 000	706 000	693 000	682 000
Revenue	743 000	706 000	693 000	682 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	109 000	187 000	130 000
Operating Profit	598 000	597 000	505 000	551 000
Financial Income	0	0	0	0
Financial Costs	2 000	3 000	0	0
Financial Balance	−2 000	−3 000	0	0
Dividends	500 000	460 000	400 000	440 000
Net Income	478 000	477 000	408 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	156 000	156 000	156 000	156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	156 000	156 000	156 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	156 000	156 000	156 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	996 000	816 000	807 000	950 000
Total Current Assets	996 000	992 000	857 000	950 000
Total Assets	1 151 000	1 148 000	1 013 000	1 105 000
Total Equity	505 000	527 000	510 000	503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	38 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	460 000	400 000	440 000
Other Current Debt	0	5 000	5 000	53 000
Total Current Debt	646 000	621 000	503 000	603 000
Total Equity and Debt	1 151 000	1 148 000	1 013 000	1 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,65 %	90,51 %	80 %	88,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,48 %	84,56 %	72,87 %	80,79 %
Current Ratio	1,54	1,6	1,7	1,58
Quick Ratio	1,54	1,6	1,7	1,58
Equity Ratio	0,44	0,46	0,5	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %