BECKMANN BYGG & EIENDOM AS

0366 OSLO

Finances

Return on Equity

−101,72 %

Current Ratio

0,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 364 000	890 000	481 000	654 000
Net Income	118 000	203 000	−53 000	−168 000
Total Assets	84 000	137 000	115 000	115 000
Total Equity	−116 000	−235 000	−438 000	−385 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 364 000	890 000	481 000	654 000
Expenditure	1 245 000	687 000	534 000	824 000
Operating Profit	118 000	203 000	−53 000	−170 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	118 000	203 000	−53 000	−168 000
Tax	0	0	0	0
Net Income	118 000	203 000	−53 000	−168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	5 000
Total Current Assets	54 000	137 000	115 000	110 000
Total Assets	84 000	137 000	115 000	115 000
Total Retained Equity	−263 000	−381 000	−585 000	−532 000
Total Equity	−116 000	−235 000	−438 000	−385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	372 000	553 000	500 000
Total Equity and Debt	84 000	137 000	115 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 364 000	890 000	481 000	654 000
Other Income	0	0	0	0
Revenue	1 364 000	890 000	481 000	654 000
Cost of Goods Sold	1 072 000	554 000	329 000	288 000
Salary Costs	0	0	0	26 000
Depreciation	0	0	5 000	21 000
Impairment	0	0	0	0
Expenditure	1 245 000	687 000	534 000	824 000
Operating Profit	118 000	203 000	−53 000	−170 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	118 000	203 000	−53 000	−168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	84 000	10 000	7 000
Total Current Assets	54 000	137 000	115 000	110 000
Total Assets	84 000	137 000	115 000	115 000
Total Equity	−116 000	−235 000	−438 000	−385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	51 000	135 000	102 000
Unpaid Taxes	0	56 000	3 000	17 000
Dividends	0	0	0	0
Other Current Debt	168 000	266 000	415 000	381 000
Total Current Debt	201 000	372 000	553 000	500 000
Total Equity and Debt	84 000	137 000	115 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−101,72 %	−86,38 %	12,1 %	43,64 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	8,65 %	22,81 %	−11,02 %	−25,99 %
Current Ratio	0,27	0,37	0,21	0,22
Quick Ratio	0,27	0,37	0,21	0,22
Equity Ratio	−1,38	−1,72	−3,81	−3,35
Gross Profit Margin	21,41 %	37,75 %	31,6 %	55,96 %