PAUL ERIK RAVLO

1368 STABEKK

Finances

Share Ownership

Return on Equity

−1 494,12 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	406 000	521 000	587 000	589 000
Net Income	254 000	325 000	381 000	348 000
Total Assets	0	6 000	0	0
Total Equity	−17 000	−13 000	−19 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	406 000	521 000	587 000	589 000
Expenditure	152 000	196 000	206 000	242 000
Operating Profit	254 000	325 000	381 000	348 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	254 000	325 000	381 000	348 000
Tax	0	0	0	0
Net Income	254 000	325 000	381 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	6 000	0	0
Total Assets	0	6 000	0	0
Total Retained Equity	−17 000	−13 000	−19 000	−23 000
Total Equity	−17 000	−13 000	−19 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	19 000	19 000	23 000
Total Equity and Debt	0	6 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	521 000	587 000	589 000
Other Income	406 000	0	0	0
Revenue	406 000	521 000	587 000	589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	53 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	196 000	206 000	242 000
Operating Profit	254 000	325 000	381 000	348 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	254 000	325 000	381 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	6 000	0	0
Total Assets	0	6 000	0	0
Total Equity	−17 000	−13 000	−19 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	17 000	19 000	19 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	19 000	19 000	23 000
Total Equity and Debt	0	6 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 494,12 %	−2 500 %	−2 005,26 %	−1 513,04 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	62,56 %	62,38 %	64,91 %	59,08 %
Current Ratio	0	0,32	0	0
Quick Ratio	0	0,32	0	0
Equity Ratio	-	−2,17	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %