ADVOKAT BÅRD VIKANES

0157 OSLO

Finances

Share Ownership

Return on Equity

7 300 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 572 000	1 179 000	1 107 000
Net Income	1 168 000	1 308 000	897 000	833 000
Total Assets	70 000	49 000	85 000	53 000
Total Equity	16 000	8 000	51 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 572 000	1 179 000	1 107 000
Expenditure	325 000	263 000	281 000	270 000
Operating Profit	1 168 000	1 309 000	898 000	837 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	−1 000	−1 000	−1 000	−4 000
Earnings Before Tax	1 168 000	1 308 000	897 000	833 000
Tax	0	0	0	0
Net Income	1 168 000	1 308 000	897 000	833 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	19 000	19 000
Total Current Assets	51 000	30 000	66 000	34 000
Total Assets	70 000	49 000	85 000	53 000
Total Retained Equity	16 000	8 000	51 000	−28 000
Total Equity	16 000	8 000	51 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	41 000	34 000	81 000
Total Equity and Debt	70 000	49 000	85 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 481 000	1 504 000	1 147 000	1 060 000
Other Income	12 000	67 000	32 000	47 000
Revenue	1 493 000	1 572 000	1 179 000	1 107 000
Cost of Goods Sold	0	3 000	5 000	4 000
Salary Costs	0	0	16 000	22 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	325 000	263 000	281 000	270 000
Operating Profit	1 168 000	1 309 000	898 000	837 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	4 000
Financial Balance	−1 000	−1 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	1 168 000	1 308 000	897 000	833 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	14 000	14 000	14 000
Total Tangible Assets	14 000	14 000	14 000	14 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	19 000	19 000	19 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	0	26 000	0
Total Current Assets	51 000	30 000	66 000	34 000
Total Assets	70 000	49 000	85 000	53 000
Total Equity	16 000	8 000	51 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	6 000	2 000	3 000
Unpaid Taxes	53 000	32 000	30 000	64 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	11 000
Total Current Debt	54 000	41 000	34 000	81 000
Total Equity and Debt	70 000	49 000	85 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 300 %	16 350 %	1 758,82 %	−2 975 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	78,23 %	83,27 %	76,17 %	75,61 %
Current Ratio	0,94	0,73	1,94	0,42
Quick Ratio	0,94	0,73	1,94	0,42
Equity Ratio	0,23	0,16	0,6	−0,53
Gross Profit Margin	100 %	99,81 %	99,58 %	99,64 %