CORNER AS

9750 HONNINGSVÅG

Finances

Return on Equity

26,29 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 313 000	2 296 000	2 396 000	2 290 000
Net Income	2 299 000	290 000	333 000	310 000
Total Assets	11 858 000	7 384 000	8 735 000	6 713 000
Total Equity	8 744 000	6 445 000	6 305 000	5 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 313 000	2 296 000	2 396 000	2 290 000
Expenditure	4 675 000	1 975 000	1 906 000	1 921 000
Operating Profit	−2 362 000	321 000	490 000	370 000
Financial Income	4 769 000	87 000	22 000	77 000
Financial Costs	108 000	1 000	21 000	9 000
Financial Balance	4 661 000	86 000	1 000	68 000
Earnings Before Tax	2 299 000	407 000	491 000	438 000
Tax	0	117 000	159 000	128 000
Net Income	2 299 000	290 000	333 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 895 000	5 042 000	5 220 000	5 746 000
Total Current Assets	6 963 000	2 342 000	3 515 000	967 000
Total Assets	11 858 000	7 384 000	8 735 000	6 713 000
Total Retained Equity	8 444 000	6 145 000	6 005 000	5 672 000
Total Equity	8 744 000	6 445 000	6 305 000	5 972 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 114 000	940 000	2 430 000	741 000
Total Equity and Debt	11 858 000	7 384 000	8 735 000	6 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 313 000	2 296 000	2 396 000	2 290 000
Revenue	2 313 000	2 296 000	2 396 000	2 290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 054 000	652 000	751 000	551 000
Depreciation	584 000	634 000	647 000	651 000
Impairment	0	0	0	0
Expenditure	4 675 000	1 975 000	1 906 000	1 921 000
Operating Profit	−2 362 000	321 000	490 000	370 000
Financial Income	4 769 000	87 000	22 000	77 000
Financial Costs	108 000	1 000	21 000	9 000
Financial Balance	4 661 000	86 000	1 000	68 000
Dividends	0	150 000	0	0
Net Income	2 299 000	290 000	333 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 852 000	4 276 000	3 328 000	3 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	427 000	150 000	1 276 000	1 618 000
Total Tangible Assets	4 279 000	4 426 000	4 604 000	5 110 000
Total Fiancial Fixed Assets	616 000	616 000	616 000	636 000
Total Fixed Assets	4 895 000	5 042 000	5 220 000	5 746 000
Stock	0	0	0	0
Total Investments	2 203 000	400 000	315 000	296 000
Cash, Bank	2 487 000	1 723 000	3 032 000	522 000
Total Current Assets	6 963 000	2 342 000	3 515 000	967 000
Total Assets	11 858 000	7 384 000	8 735 000	6 713 000
Total Equity	8 744 000	6 445 000	6 305 000	5 972 000
Short-Term Group Debt	0	0	1 460 000	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	119 000	3 000	52 000
Unpaid Taxes	74 000	75 000	78 000	32 000
Dividends	0	150 000	0	0
Other Current Debt	3 030 000	630 000	730 000	530 000
Total Current Debt	3 114 000	940 000	2 430 000	741 000
Total Equity and Debt	11 858 000	7 384 000	8 735 000	6 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,29 %	4,5 %	5,28 %	5,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−102,12 %	13,98 %	20,45 %	16,16 %
Current Ratio	2,24	2,49	1,45	1,3
Quick Ratio	2,24	2,49	1,45	1,3
Equity Ratio	0,74	0,87	0,72	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %