RINGSAKER EIENDOM AS

2385 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

9,2 %

Current Ratio

2,1

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	478 000	961 000	448 000	979 000
Net Income	115 000	418 000	19 000	353 000
Total Assets	3 915 000	4 373 000	4 197 000	4 258 000
Total Equity	1 250 000	1 135 000	1 167 000	1 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	478 000	961 000	448 000	979 000
Expenditure	218 000	410 000	306 000	385 000
Operating Profit	260 000	551 000	142 000	594 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	116 000	18 000	122 000	146 000
Financial Balance	−113 000	−14 000	−118 000	−142 000
Earnings Before Tax	148 000	536 000	24 000	452 000
Tax	33 000	118 000	5 000	99 000
Net Income	115 000	418 000	19 000	353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 753 000	4 171 000	4 150 000	3 898 000
Total Current Assets	162 000	201 000	48 000	361 000
Total Assets	3 915 000	4 373 000	4 197 000	4 258 000
Total Retained Equity	1 150 000	1 035 000	1 067 000	1 048 000
Total Equity	1 250 000	1 135 000	1 167 000	1 148 000
Total Long-Term Debt	2 587 000	2 750 000	2 993 000	3 091 000
Total Current Debt	77 000	488 000	38 000	20 000
Total Equity and Debt	3 915 000	4 373 000	4 197 000	4 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	478 000	961 000	448 000	979 000
Revenue	478 000	961 000	448 000	979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	21 000	60 000	47 000
Impairment	0	0	0	0
Expenditure	218 000	410 000	306 000	385 000
Operating Profit	260 000	551 000	142 000	594 000
Financial Income	3 000	4 000	4 000	4 000
Financial Costs	116 000	18 000	122 000	146 000
Financial Balance	−113 000	−14 000	−118 000	−142 000
Dividends	0	450 000	0	0
Net Income	115 000	418 000	19 000	353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	687 000	699 000	3 726 000	3 766 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	26 000	61 000	81 000
Total Tangible Assets	704 000	724 000	3 787 000	3 847 000
Total Fiancial Fixed Assets	3 049 000	3 447 000	363 000	51 000
Total Fixed Assets	3 753 000	4 171 000	4 150 000	3 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	176 000	37 000	361 000
Total Current Assets	162 000	201 000	48 000	361 000
Total Assets	3 915 000	4 373 000	4 197 000	4 258 000
Total Equity	1 250 000	1 135 000	1 167 000	1 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 587 000	2 750 000	2 993 000	3 091 000
Creditors	4 000	0	0	−2 000
Unpaid Taxes	0	0	0	0
Dividends	0	450 000	0	0
Other Current Debt	9 000	6 000	6 000	8 000
Total Current Debt	77 000	488 000	38 000	20 000
Total Equity and Debt	3 915 000	4 373 000	4 197 000	4 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,2 %	36,83 %	1,63 %	30,75 %
Debt-to-Equity Ratio	2,07	2,42	2,56	2,69
Operating Profit Margin	54,39 %	57,34 %	31,7 %	60,67 %
Current Ratio	2,1	0,41	1,26	18,05
Quick Ratio	2,1	0,41	1,26	18,05
Equity Ratio	0,32	0,26	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %