AARLOTT ØKONOMI

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−3 770 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2009	2008	2006	2005
Revenue	424 000	619 000	559 000	524 000
Net Income	377 000	562 000	490 000	448 000
Total Assets	0	0	0	47 000
Total Equity	−10 000	−16 000	0	23 000

Income (NOK)	2009	2008	2006	2005
Revenue	424 000	619 000	559 000	524 000
Expenditure	47 000	57 000	69 000	76 000
Operating Profit	377 000	562 000	490 000	448 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	377 000	562 000	490 000	448 000
Tax	0	0	0	0
Net Income	377 000	562 000	490 000	448 000

Balance (NOK)	2009	2008	2006	2005
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	47 000
Total Assets	0	0	0	47 000
Total Retained Equity	−10 000	−16 000	0	23 000
Total Equity	−10 000	−16 000	0	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	16 000	24 000	24 000
Total Equity and Debt	0	0	24 000	47 000

Cash flow (NOK)	2009	2008	2006	2005
Sales Income	424 000	619 000	559 000	524 000
Other Income	0	0	0	0
Revenue	424 000	619 000	559 000	524 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	57 000	69 000	76 000
Operating Profit	377 000	562 000	490 000	448 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	377 000	562 000	490 000	448 000

Balance details (NOK)	2009	2008	2006	2005
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	47 000
Total Assets	0	0	0	47 000
Total Equity	−10 000	−16 000	0	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	16 000	24 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	16 000	24 000	24 000
Total Equity and Debt	0	0	24 000	47 000

Financial indicators	2009	2008	2006	2005
Return on Equity	−3 770 %	−3 512,5 %	-	1 947,83 %
Debt-to-Equity Ratio	−0	−0	-	0
Operating Profit Margin	88,92 %	90,79 %	87,66 %	85,5 %
Current Ratio	0	0	0	1,96
Quick Ratio	0	0	0	1,96
Equity Ratio	-	-	-	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %